baht. The total income was selling and administrative expense was expense was 63.57 million baht. 43,209.91 million baht and the total equity was For the Separate financial statements, the Company had

2021 As at 31 December 2020 Increase/ (Decrease) % Increase/ (Decrease) Total assets 653.74 183.22 470.52 256.81% Total Liabilities 104.43 92.66 11.77 12.70% Total Equity 549.32 90.56 458.75 506.58

(43.50) -6.70% Total liabilities 99.83 73.57 (26.26) -26.31% Total equity 549.79 532.56 (17.24) -3.13% Total assets Total assets were mainly consisted of cash and cash equivalents, investment in associate

/ (Decrease) % Inc.(Dec.) Total assets 634.66 582.47 (52.19) -8.22% Total liabilities 84.21 68.63 (15.58) -18.51% Total equity 550.45 513.85 (36.61) -6.65% Total assets Total assets were mainly consisted of

84.21 73.73 (10.48) -12.45% Total equity 550.45 516.80 (33.66) -6.11% Total assets Total assets were mainly consisted of cash and cash equivalents, current financial assets measured at fair value through

Equity = Total Liabilities to Total Equity Return on Assets (ROA) = Profit before financial costs and income tax to average Total Assets Return on Equity (ROE) = Net Profit to average Total Equity Yours

– Costs of Sales) to Sales Net Profit margin = Net Profit to Total Revenues Debt to Equity = Total Liabilities to Total Equity Return on Assets (ROA) = Profit before financial costs and income tax to

Profit to Total Revenues Debt to Equity = Total Liabilities to Total Equity Return on Assets (ROA) = Profit before financial costs and income tax to average Total Assets Return on Equity (ROE) = Net Profit

’ EQUITY LIABILITIES AND EQUITY BREAKDOWN 31 MARCH 2020 30 JUNE 2020 (THB mn) % out of total (THB mn) % out of total Total liabilities 3,999 23.4% 4,357 22.4% Shareholders’ equity 13,078 76.6% 15,063 77.6

assets Total non-current assets Trade and other receivables AGING OF TRADE RECEIVABLES (THB mn) 31 MARCH 2020 30 SEPTEMBER 2020 VGI PUBLIC COMPANY LIMITED LIABILITIES AND SHAREHOLDERS’ EQUITY LIABILITIES