Criteria Calculation Formula Transaction Size (%) 1. Net tangible asset (NTA) value NTA of the acquired business x the acquired portion/ NTA of the Company 1.30 2. Net profit from operating results Net

B7 Note : (1) Reference Price of EPPO (2) Conversion ratio: 0.865 Tons = 1,000 Liters (3) Reference Price of DIT (4) Market ME Price - Mixed Feedstock according to EPPO's B100 formula Sale Revenue

Price of DIT (4) Market ME Price - Mixed Feedstock according to EPPO's B100 formula An average of the 3Q/2019 crude palm oil price (CPO-DIT) was at 16.89 Baht/ kg, being less than 3Q/2018 by 3.35 Baht/kg

determined in accordance with the following formula: Sale Shares Price = Permata Book Value (as set out in the last financial statements published prior to the date of confirmation of satisfaction of all

(2) Conversion ratio: 0.865 Tons = 1,000 Liters (3) Reference Price of DIT (4) Market ME Price - Mixed Feedstock according to EPPO's B100 formula Market overview comparison between 2Q2020 vs. 2Q2019 An

and SBM Applicable Approach Calculation Formula Transaction Size 1. Net tangible assets (NTA) NTA of the Targets, multiplied by the disposed percentage, divided by NTA of the Company UKB: = 99.99% x

September 2019, audited by the certified auditors of the Company, the details in relation to the calculation are as follows: Transaction Size Calculation Criteria Calculation Formula 1. Net Tangible Assets

offering will be allocated on the private placement basis of total 200,000,000 shares. 6.1 Control Dilution The formula for the control dilution calculation is as follow: Control Dilution = Case 1 : Control

of 14 Criteria Calculation Formula Disposition of the Assets in the Company (Unit: Thousand Baht) Disposition of the Assets in PP1 (Unit: Thousand Baht) Disposition of the Assets in PP3 (Unit: Thousand

Feedstock according to EPPO's B100 formula An average of the 4Q2019 crude palm oil price (CPO-DIT) was at 23.01 Baht/ kg, being better than 4Q2018 CPO price by 6.07 Baht/ kg. or up 36% , because CPO inventory