= (29,920,000 x 100/ 4,094,433,133) 0.73% Net profit Net profit of acquired assets x acquired portion x 100/ Net profit of the Company = (3,090,071 x 0.02) x 100/ 322,841,348 0.02% Value of securities issued by
= (530,631,442 x 0.02) x 100/ 1,895,979,105 0.56% Total value of consideration Value of consideration x 100/ Total assets of the Company = (29,920,000 x 100/ 4,094,433,133) 0.73% Net profit Net profit of acquired
assets and the adoption of TFRS 16 Net profit from operation was THB 51mn, an increase of 25.0% Cash flow for the quarter from operating activities remains positive at THB 65mn KEY BUSINESS AND
Value of net tangible assets method (NTA) Transaction size = NTA of investment in the Company x The acquired proportion x 100 NTA of the Company = (35.55 X 85.65%) X 100 191.61 = 15.89% (2) Net Profit
assets x 100 Total net profit of the Company Cannot be calculated because there is no net income from operations. 3.2.3 Gross value of reward Transaction size = Total investment cost x 100% Total assets of
controlling interest (177) Net Tangible Assets (NTA) (1,671) Net profit (6 months) 94.59 Rules Transaction size 1. Net Tangible Asset (NTA) (NTA of target company X % holding)*100 / NTA of the listed company
(71.48) Total cost of sales 101.00 100.00 54.04 100.00 (46.96) (46.50) Proportion of cost of sales to sales revenue (%) 26.98 26.72 Gross Profit Margin (%) 73.02 73.28 Note: /1 Other costs of goods sold
(Baht) Transaction size (%) Net tangible assets (NTA) criteria Net profit criteria Value of consideration criteria Value of securities issued criteria 1. Vanachai Group Plc. invests the ordinary shares in
-2,004 -101% Tax income from deferred tax assets - 84 -100% - n.a. - 84 -100% Extra item net of tax 14(3) -1,920(2) -101% 2(3) 600% 16(3) -1,920(2) -101% Net Profit after extra items -22 -1,853 -99% 22
from deferred tax assets amounting to THB 272 million. Global Green Chemicals Public Company Limited Management’s Discussion and Analysis | 11 Exhibit 8 : Consolidated Profit & Loss Statement comparison