) - Admin and others (4,328) (5,577) (4,526) 4.6% -19% (4,511) 14 Operating profit 10,024 9,310 9,754 -2.7% 4.8% 9,815 61 Net foreign exchange gain (loss) 84 16 (422) -602% -2765% (430) (8.6) Other income
3,810 4,096 -5.7% 7.5% 17,733 15,665 -12% Operating profit 9,252 9,496 9,394 1.5% -1.1% 37,711 38,179 1.2% Net foreign exchange gain (loss) 263 -428 163 -38% -138% 2 -646 n.m. Other income (expense) 136
highest value from the base of net operating profit, the transaction size equals to 165.70% computed from the latest financial statement ended September 30, 2017 (No other acquisition transaction per
financial statement with FKRMM, NDR’s profit will implicitly increase because since the year 2014 to 2016, FKRMM has continued operating profit of 66.23, 61.12 and 54.58 million baht respectively (refer to
1,107,572 2,219,787 Total expenses 2,779,223 3,073,407 3,108,032 3,566,952 Operating profit (loss) before interest and tax 171,579 91,629 (925,969) (2,203,706) Finance costs (71,167) (166,022) (152,358
ended March 31, 2017 2018 2019 2019 2020 Profitability Ratio1 Gross profit margin2 % 78.67 81.84 82.55 90.72 88.15 Operating profit margin3 % 59.00 53.37 50.71 67.77 15.54 Cash flow to income ratio4
acquired or disposed x 100 NTA of EFORL NA NA 2. Net Operating Profits Net operating profits of the Company x Buying or selling ratio x 100 Operating profit of EFORL NA NA 3. Total Value of Consideration
100 Operating profit of EFORL NA NA 3. Total Value of Consideration Paid or Received Value of the transaction to be paid or received x 100 Total asset value of EFORL 318.35 2,443.69 13.03% 4. Value of
December 31, For 3-month period ended March 31, 2017 2018 2019 2019 2020 Profitability Ratio1 Gross profit margin2 % 78.67 81.84 82.55 90.72 88.15 Operating profit margin3 % 59.00 53.37 50.71 67.77 15.54
(1.05) Operating Profit Ratio before FX (%) 26.93* 27.03 (0.10) Profit Ratio before FX (%) 13.24* 12.74 0.50 Profit before FX per share (Baht) 3.88* 3.58 0.30 *Excluding gain on disposal of investment