(1,443) (1,658) (1,599) 11% -3.5% (3,111) (3,257) 4.7% Non-controlling interest 0.2 (11) (19) -8541% 75% 0.4 (30) -7568% Net profit for the period 7,215 8,037 8,005 11% -0.4% 14,908 16,042 7.6% EBITDA (Bt
(15.94) (319.44%) Profit Sharing for the Period - The Company’s Equity (4.86) (0.34) (4.52) (1,329.41%) (6.33) 1.47 23.22% (11.19) 4.96 (16.15) (325.60%) - Non-controlling Interest 0.22 (0.36) 0.58 161.11
119 37% 57% 389 443 14% Finance cost (1,339) (1,290) (1,277) -4.6% -1.0% (3,956) (3,859) -2.4% Income tax (1,221) (1,599) (1,345) 10% -16% (4,331) (4,602) 6.3% Non-controlling interest 0.4 (19) (1) -347
31 December 2017, consisting of the equity attributed to owners of the parent of THB 4,930 million, and the non-controlling interest of THB 1,087 million. Cash Flows As of 30 September 2018, the
capital 231.0 2,497.0 Retained earnings 3,011.3 2,508.7 Surplus on business combination under common control 328.0 353.1 Other components of SE -239.5 -429.5 Non-Controlling Interest 108.6 202.9 Total
equity 196 196 -0% Deduct: Treasury stock (114) 0 - Page 6 (Unit: Baht Million) 30 September 2018 31 December 2017 % Change Total equity of parent Company's shareholders 1,295 1,612 -20% Non-controlling
Equity (7.27) 5.29 (12.56) (237.43%) (4.86) (2.41) 49.59% (18.46) 10.26 (28.72) (279.92%) - Non-controlling Interest 0.34 (0.56) 0.90 (160.71%) 0.22 0.12 54.55% 0.58 (0.54) 1.12 (207.41%) For 9-month
the Company (Unit: Baht Million ) The Company As at Sep 30,2018 WPS As at June 30,2018 Total Assets 8,915.85 522.84 Intangible assets 0.00 0.00 Total Liabilities 6,287.52 142.64 Non-controlling
the controlling person of the Company) The existing shareholders Number of shares % WOG Technologies (Thailand) Company Limited (“WOG Thai”) 38,571 79.41 WOG Technologies Holding Pte. Ltd. (“WOG Holding
(1,512) (1,345) (1,320) -13% -1.8% (5,843) (5,923) 1.4% Non-controlling interest (1.4) (1) (1) -7.7% 39% (0.6) (32) 5125% Net profit for the period 7,701 6,800 6,839 -11% 0.6% 30,077 29,682 -1.3% EBITDA