นิได้ 35.76 28.79 6.97 24% ค่าใช้จ่ายทางการเงนิ -5.22 -0.73 4.49 611% ค่าใช้จ่ายภาษีเงนิได้ -5.80 -4.89 0.91 19% ก าไรส าหรบังวด 24.74 23.17 1.57 7% Earnings per share (บาท) 0.08 0.08 0.00 0% FY 2561

associated companies. Earnings Before Interest, Tax, Depreciation and Amortization (EBITDA) The consolidated EBITDA in 3Q2018 was THB 851.02 million, decreased by THB 45.16 million or 5.04% down from 3Q2017

จ่ายทางการเงนิ -5.95 -0.92 5.03 548% ค่าใช้จ่ายภาษีเงนิได้ -2.67 -0.94 1.73 185% ก าไรส าหรบังวด 13.66 10.49 3.17 30% Earnings per share (บาท) 0.05 0.03 0.02 59% FY 2561 FY 2560 YoY change YoY % change

shares with a par value of 100 Baht per share 4.86 4.86 Issued and paid-up capital - -  48,571 ordinary shares with a par value of 100 baht per share 4.86 4.86 Retained earnings (Deficit) (11.64) (9.31

0.18 3% ค่าใช้จ่ายภาษีเงนิได้ -1.19 -2.37 -1.18 -50% ก าไรส าหรบังวด -1.68 14.96 -16.64 -111% Earnings per share (บาท) -0.01 0.05 -0.06 -111% FY 2562 FY 2561 YoY change YoY % change หน่วย: ลา้นบาท รายได้

Total liabilities 7,743.2 8,315.1 (571.9) (6.9) Issued and paid-up share capital 4,579.0 4,579.0 - - Retained earnings - unappropriated 1,585.5 1,015.5 570.0 56.1 Deficit (22.9) (22.9) - - Total equity

% -2.1% - Basic earnings per share (Baht/share) 0.03 0.06 0.05 0.07 (0.03) (56.8) Net profit margin 3.1% 6.6% 5.8% 7.4% -3.5% - Page 2 of 11  Sales and service income Table 2 : Sales by Product Type for

Discussion and Analysis for the 1st Quarter 2020 Page 5 of 11 Earnings Before Interest, Tax, Depreciation and Amortization (EBITDA) Unit: Million Baht 1Q 2020 1Q 2019 Change % Change EBIT 425.16 288.19 136.97

% as compared to the previous year. This was due to the lower earnings before tax. Table 2: Financial Summary for the 1st half of the year 2020 and 2019 Unit: Million Baht H1’2020 H1’2019 Increase

at end of the previous year and at end of this year) 4 Earnings before interest and tax (Annualised) / Average Total Assets (average of outstanding at end of the previous year and at end of this year