million because caused by the receipt for the rent under the finance lease. - Investment in the associated companies decreased by Baht 5.09 million, due to the recognized share of loss in the associate

68.57 110.27 (4.42) (15.04) (41.70) (37.82) Share of profit (loss) of associate (8.09) (9.68) (19.74) (20.51) 1.59 16.43 0.94 4.58 Net profit 16.87 19.70 48.83 89.76 (2.83) (14.37) (40.93) (45.60

per cent from that of Baht 285. 73 million as at March 31, 2018, driven mainly by a Q1/ 2019 net profit of Baht 35.69 million, ordinary share premium of Baht 939.87 million and new share issuance for

expenses incurred from the subsidiary’s share acquisition ie. loan , advisory and lawyer fees for an aggregated amount of THB 2.3 million. Earnings before interest, taxes and depreciation (“EBITDA”) EBITDA

from disposal of all share which held in Patara Fine Thai Cuisine Pte. Ltd (Patara) and SK Catering Pte. Ltd (SKC) Singapore total 11 Thai restaurants in the 4th quarter of 2018. In second quarter of

2Q 2018, an increase of THB 4. 82 million or 3. 81% . Earnings per share remained the same as last year which were THB 0.12. Details were as follows: Operating Results 2019 2018 Increase (Decrease

% - - 433 100.00% Share of profit (loss) from investment in joint venture - - 355 0.09% (355) (100.00%) Finance cost (8,318) 1.58% (8,290) 2.06% (28) (0.34%) Profit (Loss) before income tax income (expenses

99.93% Selling expenses 12.23 4.58 7.65 167.03% Administrative expenses 19.75 14.31 5.44 38.02% Finance cost 0.53 0.89 (0.36) (40.45%) Profit before income tax expenses 113.42 55.02 58.40 106.14% Income

position 30 September 31 December Liabilities and equity Note 2019 2018 + (-) % Equity Share capital 24 Authorised share capital 48,775,744 48,775,744 Issued and paid-up share capital 34,250,905 34,250,905

Administrative expenses 273.8 304.4 -10.1% 334.3 -18.1% Profit before interest & tax 91.3 121.0 -24.5% 121.9 -25.1% % 13.4% 15.6% 15.2% Finance costs 2.8 1.3 111.7% 2.8 0.6% Income tax 18.0 24.4 -26.1% 22.5 -19.8