673.64 664.13 793.69 Other Income 26.64 169.36 185.43 19.16 40.60 Total Revenues 368.02 493.19 860.62 683.30 836.16 Costs 208.19 203.39 406.29 415.60 542.68 Selling And Administrative Expenses 103.78

471.03 668.85 401.84 Selling And Administrative Expenses 44.12 112.70 161.64 247.38 133.74 Total Cost And Expenses 122.03 386.45 572.98 870.76 78.51 EBITDA 10.40 -47.11 19.76 134.41 483.00 Depre. & Amor

2.65 18.46 20.05 0.55 0.68 Total Revenues 119.51 1,255.10 1,299.57 200.39 68.87 Costs 75.03 1,032.76 1,064.29 120.68 36.28 Selling And Administrative Expenses 14.41 86.73 133.98 38.38 15.52 Total Cost

Other Income 5.10 2.71 22.98 28.81 37.82 Total Revenues 1,277.43 1,109.26 2,312.01 2,090.66 1,243.84 Costs 1,168.37 1,013.55 2,115.54 1,835.85 1,010.75 Selling And Administrative Expenses 54.20 43.67

loans to related party 1. Transaction Date : 1 April 2020 - 31 March 2021 2. Connected Parties : Loan Provider : Kang Yong Electric Public Company Limited --> KYE Loan Receiver : Melco Thai Capital

term loans to related party 1. Transaction Date : 1 April 2020 - 31 March 2021 2. Connected Parties : Loan Provider : Kang Yong Electric Public Company Limited --> KYE Loan Receiver : Melco Thai Capital

Revenue From Operations 1,185.78 1,164.74 1,383.18 1,945.98 Other Income 26.07 45.83 46.11 54.21 Total Revenues 1,211.86 1,210.57 1,429.29 2,000.19 Costs 765.90 727.79 849.78 1,119.43 Selling And

Income 133.18 307.06 241.47 241.88 Total Revenues 25,937.13 18,924.82 17,971.82 18,535.17 Costs 20,578.01 15,737.30 14,910.74 15,760.87 Selling And Administrative Expenses 2,835.55 2,037.80 1,879.08

2,186.12 Costs 1,048.10 1,235.50 1,084.30 1,812.28 Selling And Administrative Expenses 139.37 155.92 209.50 214.72 Total Cost And Expenses 1,187.48 1,391.42 1,285.79 1,793.50 EBITDA -39.18 121.05 54.06

39.08 16.70 26.86 Total Revenues 2,136.92 1,848.58 2,072.18 1,967.08 Costs 1,610.00 1,496.81 1,647.83 1,572.51 Selling And Administrative Expenses 148.91 173.84 168.24 228.69 Total Cost And Expenses