30 September 2019 of THB 1,5 76.86 million, an increase of THB 379.72 million or 31.72% which consist of the rise of debentures about THB 400.53 million for use as working capital. Shareholders’ equity

capital. Shareholders’ equity As at 31 December 2019, the Company and its subsidiaries had total shareholders’ equity of THB 2,215.07 million, an increase of THB 161.01 million. The increase was due to the

’ equity 266.64 119.23 Equity 147.41 66.57 Register Capital 200.00 200.00 5. The total value of the consideration The total value of the consideration Million Baht 230 which is 86.26 % of the total value of

borrowings 33,000,000.00 Total non-current liabilities 33,000,000.00 Total Liabilities 33,065,975.77 Shareholder's equity Registered capital 5,000,000 Issued and paid-up capital – ordinary shares 5,000,000

Shareholder's equity Registered capital 5,000,000 Issued and paid-up capital – ordinary shares 5,000,000 Items December 31, 2016 Assets Cash and cash equivalents 198,674.01 Other current assets 36,995.84 Total

liabilities 6,100 4,109 48% Total liabilities 242,401 227,339 7% Shareholder's equity Share capital 5,615 5,615 0% Share premium 60,331 60,331 (0)% Retained earnings & Reserves 49,540 64,018 (23)% Total equity

64,901 58,604 11% Finance lease liabilities 812 498 63% Deferred tax liabilities 16,793 15,788 6% Other liabilities 5,382 4,109 31% Total liabilities 240,240 227,339 6% Shareholder's equity Share capital

production of the company can substitute the import HRC. - As the above reasons, the Company believe that with the new working capital injected to the Company and lower debts (partly are converted to equity

) for year 2017 (Revised) 20 Table 5: Condensed Consolidated Statement of Financial Position Unit: Million Baht Liabilities and equity 2017 2016 + / (-) Equity Share capital Authorised share capital

position 30 September 31 December Liabilities and equity Note 2019 2018 + (-) % Equity Share capital 24 Authorised share capital 48,775,744 48,775,744 Issued and paid-up share capital 34,250,905 34,250,905