PUBLIC COMPANY LIMITED TWZ CORPORATION PUBLIC COMPANY LIMITED TYCOONS WORLDWIDE GROUP (THAILAND) PUBLIC COMPANY LIMITED UAC GLOBAL PUBLIC COMPANY LIMITED UBIS (ASIA) PUBLIC COMPANY LIMITED UBON BIO ETHANOL
COMPANY LIMITED TVD HOLDINGS PUBLIC COMPANY LIMITED TWENTY-FOUR CON&SUPPLY PUBLIC COMPANY LIMITED TWZ CORPORATION PUBLIC COMPANY LIMITED TYCOONS WORLDWIDE GROUP (THAILAND) PUBLIC COMPANY LIMITED UAC GLOBAL
% 63 (119) -290% Elimination (52) (3) (7) (99) (10) Profit attributable to owners of the Company 993 1,146 1,007 1% -12% 3,076 2,153 -30% Basic earnings per share (Baht) 0.72 0.83 0.73 2.23 1.56 Note: 1
Group 5/ 44 36 (81) -284% -321% 270 24 -91% Others 6/ (76) (72) (61) (113) (190) Profit attributable to owners of the Company 1,060 1,007 1,856 75% 84% 4,137 4,009 -3% Basic earnings per share (Baht) 0.77
(loss) attributable to : Owners of the Company (415) (1,043) 60% Non - controlling interests 741 (5) 14278% Total comprehensive income (loss) for the years 326 (1,048) 131% Loss per share Basic loss per
share Basic loss per share (0.06) (0.15) 60% Management’s Discussion and Analysis (MD&A) for year 2017 (Revised) 18 Table 5: Condensed Consolidated Statement of Financial Position Unit: Million Baht
10.1 กำไรต่อหุ้นขั้นพื้นฐาน (Basic earning per share) 10.1.1 กำไร (ขาดทุน) ก่อนรายการพิเศษ 10.1.2 รายการพิเศษ 10.1.3 กำไร (ขาดทุน) สุทธิ 10.2 กำไรต่อหุ้นปรับลด (Diluted earning per share) 10.2.1 กำไร
finance cost/income tax/others 440 214 345 (22%) 61% Net profit 2,776 2,326 2,822 2% 21% Excluding non-recurring items 2,776 2,151 2,822 2% 31% Earnings per basic share (THB) 0.62 0.52 0.63 2% 21% Excluding
759 (6%) Net profit 2,483 2,822 2,935 18% 4% 5,259 5,758 9% Excluding non-recurring items 2,483 2,822 2,935 18% 4% 5,259 5,758 9% Earnings per basic share (THB) 0.55 0.63 0.65 18% 4% 1.17 1.28 9
General Meeting of Shareholders No. 1/2018, held on 28 February 2018, whereby the “basic price” used for the tender is Baht 14.84 million, which is the price close to the appraised market value. The Company