to owners of the Company (419.61) (3,051.71) (206.58) (349.84) Based on the performance of DCORP from the consolidated financial statements of the year 2018 ended December 31, 2018, the total income
of the land are fair, reasonable and lower than the prices appraised by the independent appraiser, which are comparable to the market prices of immovable property in nearby areas. 9. Opinion of the
ธุรกรรม ท่ีเก่ียวขอ้งกบัโครงการโรงแรมดุสิตธานี มลัดีฟส์ 7.2 การโอนทรัพยสิ์นของบริษทัท่ีเก่ียวขอ้งกบัโครงการโรงแรม ดุสิตธานี มลัดีฟส์ โดยการให้ DMS Property Investment Private Limited ซ่ึงเป็นบริษทัย่อยทาง
property as collateral, resulting that it was considered as Connected Transaction. However, such director did not receive any compensation from bringing personal asset to guarantee this loan, therefore the
% Core EBITDA/ton ($) 102 113 140 (27%) 128 120 7% Operating Cash Flow5 261 250 241 8% 1,010 872 16% Net Debt to Equity (times) 0.92 0.87 0.61 51% 0.92 0.61 51% 1Consolidated financials are based upon
based upon elimination of intra-company (or intra-business segment) transactions 2Total of each segment may not always tally with consolidated financials due to holding segment 3Core EBITDA is Reported
the company still has total of 1,045 MW capacity in the pipeline with the SCOD by 2025 which would raise total capacity by 48% to 3,245 MW by 2025 (based on committed projects and their SCOD). SPP
) (337.23) (27.73) (13,204.76) Based on the performance of DCORP from the consolidated financial statements of the first quarter of the year 2019 ended March 31, 2019, the Company had total revenue of THB
downstream business in Integrated Oxides and Derivatives based out of advantaged Gulf Coast USA. Indorama Ventures 2nd Quarter 2019 MD&A 2 2Q 2019 Summary Financials Table 1: Core Financials of Consolidated