the above reasons, the interest bearing debt to equity ratio and the debt to equity ratio have decreased from 0.49 : 1 to 0.41 : 1 and from 0.69 : 1 to 0.64 : 1 as of 31st December 2017 and 31st

% 83.07 6.1% (16.93) (16.9%) Trade & Other receivable 118.32 9.6% 138.82 10.1% 20.50 17.3% Inventory - - 9.42 0.7% 9.42 - Other current Asset 2.14 0.2% 4.50 0.3% 2.36 110.3% Other long-term investments

' Equity 2,101.16 2,147.64 (46.48) (2.16) 2.1 Assets As of June 30, 2017, the company and its subsidiaries had total assets of 3,600.17 million baht, a decreased from as of December 31, 2016, with total

liabilities amounted to Baht 16,613.9 million. Total liabilities increased by Baht 16,604.2 million or 263.9%. 3.3 Shareholder’s Equity As of 30 September 2017, the Company had total equity attributable to

625.70 million THB or 270.35%. As a result of the above reasons, the interest bearing debt to equity ratio and the debt to equity ratio have increased from 0.35 : 1 to 0.49 : 1 and from 0.50 : 1 to 0.69

THB 2,539.3mn and total non-current liabilities amounted to THB 19,716.9mn. Total liabilities increased by THB 15,963.3mn or 253.7% compared to last year. 3.3 Shareholder’s Equity As of 31 December 2017

% Change YoY % YoY Asset Cash 111.34 9.1% 134.07 10.4% 22.73 20.4% current investment 406.79 33.2% 350.65 27.2% (56.14) (13.8%) Trade & Other receivable 118.32 9.3% 153.42 11.7% 35.10 29.7% Other current

8.81 2 Total Liabilities 2,047.32 1,600.54 446.78 27.91 3 Total Shareholders' Equity 1,300.10 1,475.81 (175.71) (11.91) 2.1 Assets As of March 31, 2019, the company and its subsidiaries had total assets

million THB. As a result of the above reasons, the interest bearing debt to equity ratio and the debt to equity ratio have increased from 0.41:1 to 0.51:1 and from 0.64:1 to 0.71:1 as of 31st December 2018

% Current investments 100.00 8.2% 25.12 1.9% (74.88) (74.9%) Trade & Other receivable 118.32 9.7% 146.29 11.4% 32.43 28.5% Other current Asset 2.14 0.1% 1.74 0.1% (0.40) (18.7%) Other long-term investments