69.76% Total Liabilities 2,728.63 1,850.87 877.75 47.42% Issued and paid-up share capital 333.80 333.80 - - Premium on ordinary shares 587.17 587.17 - - Retained earnings – Appropriated 40.00 36.29 3.71

per cent from that of Baht 285. 73 million as at March 31, 2018, driven mainly by a Q1/ 2019 net profit of Baht 35.69 million, ordinary share premium of Baht 939.87 million and new share issuance for

333.80 - - Premium on ordinary shares 587.17 587.17 - - Retained earnings – Appropriated 40.00 40.00 - - Retained earnings – Unappropriated 375.98 308.12 67.86 22.02% Total owners of the Company 1,336.94

Company Limited was 2,897.0 million Baht, increase 571.8 million Baht. An increasing in share premium, Advance receipt of share subscription and retain earnings increase due to the Company‘s net earnings

net profit of Baht 223.32 million, ordinary share premium of Baht 939.87 million and new share issuance for capital increase of Baht 55 million, net of interim dividend payment of Baht 226.00 million

2017 which mainly came form share premium increased from the last exercise of JMT warrant during the late of second quarter of 2018. The Company’s Debt to Equity Ratio is 1.21 times and the Interest

1,856.16 Paid-Up Capital 2,422.17 2,165.52 1,856.16 1,400.00 Premium (Discount) on Share Capital 5,552.67 3,646.99 3,646.99 654.66 Retained Earnings (Deficit) 3,504.91 1,888.69 1,549.65 3,330.14 Treasury

1,142.51 875.97 Authorized Capital 378.26 378.26 378.26 378.66 Paid-Up Capital 378.26 378.26 378.26 378.26 Premium (Discount) on Share Capital 745.08 745.08 745.08 745.08 Retained Earnings (Deficit) 779.36

600.00 Premium (Discount) on Share Capital 2,230.18 2,230.18 2,230.18 2,230.18 Retained Earnings (Deficit) -290.75 41.67 716.66 613.60 Treasury Stock - - - - Shares Of The Company Held By Subsidiaries

8,467.51 Treasury Shares - - - - Shares Of The Company Held By Subsidiaries - - - - Other Surplus (Deficit) - - - - Premium (Discount) On Share Capital 9,356.23 9,356.23 9,356.23 9,356.23 Retained Earnings