) 0.62 0.66 6.8% 0.16 0.22 0.27 69.0% 24.3% No. of shares in calculation (million shares) 2,607 2,607 2,607 2,607 2,607 B.GRIMM POWER PUBLIC COMPANY LIMITED Management’s Discussion and Analysis Change in

1,496 26.4% 161 510 404 150.9% -20.8% NNP - Owner of the parent 1,842 2,161 17.3% 220 715 428 94.5% -40.1% NNP per share (Baht per share) 0.71 0.83 17.3% 0.08 0.27 0.16 94.5% -40.1% No. of shares in

557 -19.0% 25.7% NNP per share (Baht per share) 0.46 0.38 -16.7% 0.26 0.17 0.21 -19.0% 25.7% No. of shares in calculation (million shares) 2,607 2,607 2,607 2,607 2,607 B.GRIMM POWER PUBLIC COMPANY

they deducted retention. The projects that were deducted retention such as PTTWCS SMP total amount of Baht 7.55 million, and PTTWCS total amount of Baht 5.87 million. Liabilities and Equities As of 30

entitled for subscription of new ordinary shares (Record Date) and Subscription period To: The President of the Stock Exchange of Thailand Enclosure: 1. No. For. 19/2018 Capital Increase, Waiver from

Details on calculation of value of shares received from oversubscription allotment Transaction Size Book Value as of June 30, 2018 Shareholders’ Equities = Baht 2,271.83 million Paid-up ordinary share

shares received from oversubscription allotment Transaction Size Book Value as of June 30, 2018 Shareholders’ Equities = Baht 2,271.83 million Paid-up ordinary share = 247,039,600 shares Book value per

Value as of June 30, 2018 Shareholders’ Equities = Baht 2,271.83 million Paid-up ordinary share = 247,039,600 shares Book value per share = Baht 9.20 per share = 80,713,098 x 9.20 = Baht 742,560,501.60

achieved Commercial Operation Date in July 2018 with capacity of 7,500 cubic meter per day.  Vietnam Project is scheduled to achieve Commercial Operation Date in 2019 with capacity of water treatment plant

SPPs from Reclaimed Water projects with capacity of 5,200 cubic meter per day at WHA ESIE achieved COD in June 2020  Reclaimed Water projects with capacity of 5,000 cubic meter per day at WHA EIE