revenue respectively. The Group recorded THB 1,123.31 million of total revenue in 2019, decreased by 25.72% comparing to THB 1,512.27 million of last year. 2018 2019 Restated Original % Revenue from steel
million of total revenue in 2019, decreased by 25.72% comparing to THB 1,512.27 million of last year. 2018 2019 Restated Original % Revenue from steel tower manufacturing 1,112.54 1,467.84 1,467.84 -24.21
) Total Assets - Restated 93,794.41 96,093.94 Liabilities Total Liabilities - Previously Reported 30,943.65 33,938.32 Derivative Liabilities Increase / (Decrease) 3,838.44 3,872.25 Deferred Tax Liabilites
Reported 94,224.83 96,391.09 Derivative Assets Increase / (Decrease) 143.51 488.56 Investments in Associates and Joint Ventures Increase / (Decrease) (573.93) (785.71) Total Assets - Restated 93,794.41
) 4Q 2016/17 4Q 2017/18 YoY (%) 2016/17 2017/18 YoY (%) (Restated) (Restated) Operating revenue 864 1,128 30.6% 3,051 3,936 29.0% Cost of sales 357 406 13.8% 1,269 1,535 21.0% Gross profit 507 722 42.5
MASTER AD PUBLIC COMPANY LIMITED 2 13 May 2019 2Q 2020/21 CONSOLIDATED P&L SNAPSHOT *Net profit (loss) attributable to equity owner of the Company Revenue by segments (THB mn) 2Q 2019/20 Restated 1Q 2020
& ANALYSIS CONSOLIDATED P&L SNAPSHOT THB (mn) 3Q 2016/17 2Q 2017/18 3Q 2017/18 QoQ (%) YoY (%) (Restated) Operating revenue 772 978 978 0.0% 26.8% Cost of sales 330 387 385 -0.5% 16.7% Gross profit 442 591 593
Restated according to Purchase Price Allocation report of Vienna House and EBT of UE 2 Exclude FX and impairments U City reported total consolidated revenue of THB 1,462mn in 1Q 2019. This represented an
Net profit margin (%) 17.6% -14.8% -16.3% 1 Restated according to Purchase Price Allocation report of Vienna House and EBT of UE 2 Exclude foreign exchange gain/(loss) and impairments U City reported
) 2018 (Restated) 2019 YoY (%) Advertising 1,054 1,358 28.9% Domestic Advertising 1,054 1,042 -1.1% Billboard & Other 522 581 11.3% Street Furniture & Digital 531 461 -13.2% International Advertising - 316