acquired x proportion of assets acquired x 100.0 NTA of the Company This cannot be calculated as this is the Company’s purchase of assets transaction 2. Net operating profits Net operating profits of assets
increasing revenue from other income, including trademark and trade name fees of DEAN & DELUCA of 70 Million Baht. The total gross profits in Q3 2017 was 597 Million Baht or 29% of the total revenue, improved
Calculation based on net operating profits (Net operating profits of the investment x Buying or selling ratio) x 100 Net operating profits of the listed company** This basis could not calculated because of loss
total gross profits for the year 2017 was 2,944 million Baht (32% of total revenues); increased by 56% as compared to the year 2016 of 1,882 million Baht, comprising of: (1) gross profit from property
(31.1% of total revenues), and also the increasing revenue from other income, including trademark and trade name fees of DEAN & DELUCA of 85.1 Million Baht. The total gross profits in Q2 2017 was 761.8
% of total revenues); significantly increased by 278% as compared to Q1 2017 of 15 million Baht. The total gross profits for Q1 2018 was 474 million Baht (38% of total revenues); decreased by 46% as
tangible assets (NTA) NTA of Permata1/ x Percentage of assets acquired2/ x 100 NTA of the Bank1/ 11.74% Page 3 of 4 Basis Calculation Transaction Size 2. Calculation on the basis of net profits (last four