% 28.5 4.7% 72.7 - Remark: (1) Percentage of Total Revenue Item 1st Quarter 2020 2021 Number of New Equity Branches Opened during period (Branch) 1 1 Number of Equity Branches at Period End (Branch) 172

Equity Branches at Period End (1) (Branch) 101 129 Number of Franchise Branches at Period End (Branch) 136 146 Sales from Restaurant Business During the Period (THB Mn) 1,336.1 1,345.3 Same-Store Sales

September 2018 2019 Net Number of New Branches Opened (1) (Branch) 2 44 Number of Equity Branches at Period End (1) (Branch) 104 154 Number of Franchise Branches at Period End (Branch) 138 154 Sales from

was increased from Financial Institutions Policy Committee announce to decrease the interest’s policy rate. 4.3 Shareholders' equity The overall shareholders' equity from the year end 2019 was decrease

TS4 ) achieved their COD since 2Q2017 as per the planned schedule, increasing our Equity MW under Operation further to 509.6 MW.  As of the end of 1Q2018, we had Baht 7,610.0 million of Net Interest

borrowing from financial institutions during the period 2018. Debt-to-equity ratio improved to 2.34 at end 2018 compared to 3.35 at end of 2017. This improvement was mainly due to (1) decrease in short-term

year-end financial statement. 2.3 Equity As of September 30, 2019, total equity on consolidated basis dropped THB 570.12 million to THB 905.69 million from THB 1,475.81 million mainly due to increasing

deposit in advance payment for OEM and received from other customers, to prevent the risk of receiving payment. Long-term loans decreased from payment of trust receipts from import machinery at the end of

additional condition to maintain DSCR of not less than 1.1 times. 3) Shareholder’s Equity At the end of year 2 0 18, Shareholders’ equity attributable to owners of the parent was 10,624.66 million Baht

-term loan agreements, there is additional condition to maintain DSCR of not less than 1.1 times. 3) Shareholder’s Equity At the end of 30 September 2019, Shareholders’ equity attributable to owners of