to actuary estimates. As of 30 September 2023, the Company’s shareholders’ equity amounted to THB 312.31 million, increased by THB 1.54 million (+0.49%) from the end of 2022. The Company’s shareholders

(Loss) attributable to equity holders of the company (277.59) (243.35) (34.24) (14.07) Financial Position as at December 31 (Unit : Million Baht) 2019 2018 Inc./(Dec.) % ( A d jus ted an d R ec l as s i f

MASTER AD PUBLIC COMPANY LIMITED 2 13 May 2019 2Q 2020/21 CONSOLIDATED P&L SNAPSHOT *Net profit (loss) attributable to equity owner of the Company Revenue by segments (THB mn) 2Q 2019/20 Restated 1Q 2020

company also had shareholders’ equity of 4,704 million baht, an increase of 40 million baht, a slightly increase from end of 2017. The company therefore had the interest bearing debt to total equity of 2.64

Total Shareholders’ Equity 9,443.25 63.06 10,779.09 66.70 12,160.98 70.03 Total Liabilities and Shareholders’ Equity 14,976.32 100.00 16,160.33 100.00 17,365.56 100.00 Comprehensive Income Statements of

1 / 7 Explanation and analysis of financial performance and status for Q3/2018 • Explanation and analysis of financial performance for the nine months at the end of 30 September 2018 • Explanation

at a rate of 168.52% from the end of last year. Total liabilities increased as a result of the share purchase agreement of KURON Co., Ltd. Since 3 March 2020. Shareholders’ Equity As of 31 March 2020

55.7% of total assets respectively. The company had cash and cash equivalents of THB 258.2 MB and THB 117.7 MB at the end of the year 2019 and 2018, or 22.3% and 9.9% of total assets respectively

loan & Sharehol period end ht more tha short-term d in future, w ht as a resu of Q3/2017 ebt to equity orward of collectio rrently, the stress debt w business, JM and return a set-up of c nce of the C

Holder, the Company is required to maintain the Net Debt to Equity ratio at the rate of not more than 2.5: 1 at the end of the quarter and year end period. In which the Company held the meeting of