increase in retained earnings in amount of THB 227.86 million. The consolidated book value as at March 31, 2019 was THB 10.33 per share, slightly increased from THB 10.15 per share as at December 31, 2018

(Time) - Consolidated 1.11 1.05 0.06 - Company 0.75 0.80 (0.05) Book value per share (Baht) - Consolidated 194.64 190.40 4.24 - Company 120.51 115.80 4.71 Current ratio (Time) - Consolidated 2.05 1.51

) (39.07) Average return on assets*** (%) (5.29) (1.20) (3.16) Net profit (loss) per share (Baht) (0.24) (0.06) (0.15) Net book value**** (Baht) 0.03 0.29 0.31 * Calculate from the profit (loss) of the

Total assets of listed company** *1) In case of assets disposal, compare total value of consideration paid or received and its book value. Whichever is higher will be used for the calculation 2) In case

% up from December 31, 2018; primarily from the increase in retained earnings in amount of THB 255.94 million. The consolidated book value as at June 30, 2019 was THB 10.36 per share, slightly increased

Service Coverage Ratio (Times) 0.75 9.21 9) Book Value per Share (Baht) 41.11 41.55 * Not included the change in lease receivable (Million Baht) 437.88 936.84 ** Data for 12-month period Ratios Quarter 2

total investment value of THB 8,771.4mn. May 1) Paid dividend from retained earnings at the rate of THB 0.015 per share to shareholders whose name appeared on the share register book on 9 May 2019 (Record

Paid or Received Transaction Value = The highest value between purchasing price or book value = The highest value between 550,000,000 and 242,215,769.95 = 550,000,000 Total Value of Consideration

Company will record cash inflow from the deal book in Q2 2018 and able to reduce short term loan from institution. The remainder will be reserved for Bill of Exchange and the debenture due in late 2018

Land of Takuni Land at book value per the financial statement as at 31 December 2017 93.45 Land that bought from connected persons 41.55 Development cost 254.51 Total cost 389.51 % of investment in