2.58% Non-Controlling Interests 337,736 259,382 30.21% Total Shareholders' Equity 1,827,398 1,711,636 6.76% http://www.sevenup.co.th/ Seven Utilities and Power Public Co.,Ltd. 73 Mahachol Building, Soi

% 1,609.24 1,580.47 28.77 2% Non-controlling interests of the subsidiaries 408.20 535.39 (127.18) -24% 2,017.44 2,115.85 (98.41) -5% FINANCIAL POSITION Increase(decrease) FOR THE SECOND QUARTER (Million Baht

and the auditor have prepared the Pro Forma Consolidated Financial Information by combining the interests of the amalgamated companies (pooling of interest), total assets and liabilities of the

illustrate the impact of the amalgamation, the Company and the auditor have prepared the Pro Forma Consolidated Financial Information by combining the interests of the amalgamated companies (pooling of

(69,457) (18.3) Net profit 1,354,668 1,616,737 (262,069) (16.2) Net profit attributable to: Equity holders of the Bank 1,346,930 1,609,887 (262,957) (16.3) Non-controlling interests 7,738 6,850 888 13.0

2019 31 Dec 2018 Total Assets 2,265,288 1,965,799 15.23% Total Liabilities 671,111 572,286 17.27% Equity Attributable to Owners of the company 1,442,302 1,326,279 8.75% Non-Controlling Interests 151,875

35.58% 4.57 25.02% 2.76 60.39% Profit for equity holders of the Company 7.35 35.71% 4.59 25.14% 2.76 60.18% Profit for non-controlling interests of the subsidiaries (0.03) (0.13%) (0.02) (0.12%) 0.00

% Profit attributable to: Non-controlling interests -0.39 -0.36 0.03 -7.20% Owners of the parent 87.70 147.34 59.64 68.00% The Revenue from Operations In the first quarter of 2020, the revenues from

36.06% 10.27 27.89% 3.47 33.76% Profit for equity holders of the Company 13.76 36.13% 10.29 27.95% 3.47 33.72% Profit for non-controlling interests of the subsidiaries (0.03) (0.08%) (0.02) (0.07%) 0.00

-Controlling Interests 125,302 102,563 22.17% Total Shareholders' Equity 1,779,301 1,522,869 16.84% http://www.sevenup.co.th/ Seven Utilities and Power Public Co.,Ltd. 73 Mahachol Building, Soi Sukhumvit 62