) NTA* = Total assets – Intangible assets – Total liabilities – Uncontrol shareholder’s Portion (if any) = 864.992 – 1.757 – 110.861 – 0 = 752.375 Million Baht Remark: * Calculated from the reviewed of

Thailand have been acquired in 2016 and 2017. The revenues from renewable energy are starting to contribute a significant portion of the profits since 2018 onward. Subsequently, on November 6, 2018, the

, bank overdrafts, and trade accounts payable. Shareholders’ Equity: As of 31 December 2019, the portion of shareholders’ equity amounted to Baht 478 million, an increase of Baht 27 million, or 5.94% from

’ Equity: As of 31 March 2020, the portion of shareholders’ equity amounted to Baht 513 million, an increase of Baht 35 million, or 7.29% from those of previous year- end, derived from profit for the period

, the portion of shareholders’ equity amounted to Baht 478 million, equivalent to those of previous year-end, derived from profit for the period of 1H/2020 Baht 56 million deducted dividend paid out of

%, reflects in the decline in revenue from both businesses in a greater portion in comparison to the decline in expenses Loss on impairment The Company recorded loss on impairment of Baht 290 million which

were short-term loans from financial institutions, bank overdrafts, and trade accounts payable. Shareholders’ Equity: As of 30 September 2020, the portion of shareholders’ equity amounted to Baht 477

5,543.57 5,196.59 5,269.65 OD 258.99 528.64 696.35 232.97 A/P Net 236.90 295.33 357.64 230.33 Current portion of LT 267.45 603.18 202.94 941.81 Current Liabilities 777.85 1,463.86 1,296.79 1,459.49 Non

Assets 27,226.51 20,765.17 18,151.71 16,674.63 OD 8,494.21 6,852.31 5,731.71 6,577.03 A/P Net 3,896.68 2,845.06 2,488.18 2,128.13 Current portion of LT 688.43 800.81 803.02 838.68 Current Liabilities

Assets 1,413.29 1,593.52 1,518.57 1,610.54 Total Assets 2,648.78 2,896.54 3,111.08 3,578.01 OD 16.81 19.56 484.20 296.53 A/P Net 201.77 260.53 233.90 639.37 Current portion of LT 204.26 135.05 1.29 154.11