- net of tax - - - - Total Comprehensive income for the period (7.67) (0.10) (7.57) (7,570.00%) Profit Sharing for the Period - The Company’s Equity (6.63) (0.73) (5.90) (808.22%) - Non-controlling

3,946 20% Non-controlling interests (950) (78) (392) (59%) 400% (1,258) (470) (63%) Net profit for the Company 1,081 1,580 1,896 75% 20% 2,023 3,476 72% Adjusted Net Income3 1,441 1,948 2,264 57% 16

% Other components of shareholders’ equity 216.97 217.27 (0.30) -0.14% Non-controlling Interests (9.71) (8.65) (1.07) 10.97% 273.65 474.69 (201.04) -73.46% TOTAL ASSETS TOTAL LIABILITIES TOTAL SHAREHOLDERS

9.18 77.17 Profit for non-controlling interests of the subsidiaries (0.03) (0.05) (0.02) (0.05) 0.00 15.38 SAAM Energy Development Public Company Limited - 2 - Revenue Total revenues from operation of

) non-controlling interests of the subsidiaries of THB 142mn. CASH FLOW As of 30 September 2020, the Company had net cash from operating activities of THB 8mn. Net cash received from financing activities

with non-controlling capability in subsidiary companies 21.75 - 6.40 439.84% 59.99 - 14.30 519.51% The Thai economy in Q3 / 2 0 2 0 improved from the previous quarter. In accordance with the relaxation

) (662) 79% (126) (172) (238) 38% 89% Income taxes (228) 81 (136%) (217) (48) 22 (145%) (110%) Profit (loss) for the period before NCI 631 1,436 128% 666 357 388 9% (42%) Non-controlling interests (59

144.59 17.4% 144.90 18.0% 143.73 18.4% -0.8% -0.6% Non-controlling interests of the subsidiaries (0.83) -0.1% (0.35) 0.0% (0.05) 0.0% 100.0% 100.0% Net profit - equity holders of the Company 145.42 17.5

% from Q1/2020 due to the implementation of the Company's cost reduction measures, especially employees cost controlling. 5. Net Profit and Net Profit Margin: (Unit: THB Million) 13 12 Q1/20 Q1/21 5.9% 6.6

tax expenses 326,851 337,160 (10,309) (3.1) Net profit 1,517,982 1,530,964 (12,982) (0.8) Net profit attributable to: Equity holders of the Bank 1,513,060 1,523,952 (10,892) (0.7) Non-controlling