form for a report on the results of offering of digital tokens  ​ ​​ ​ Equity Instrument Debt Instrument Real Estate Investment Trust Infrastructure Trust https://www.sec.or.th/EN/Pages/LawandRegulations

and Analysis For 1Q18 P a g e | 5 Shareholder’s Equity As of 31 March 2018, shareholders’ equity was THB 6,164 million, an increase of THB 283 million or 4.8% from 31 December 2017. Contributing to

ended December 31, 2018 as follows: Performance Overview The Company and its subsidiaries had profit attributable to equity holders of the Company amounting to Baht 2,494.31 million, increasing from the

year, representing a decrease of 6% and recorded net profit of THB 93 million compare to net profit of THB 141 million at the same period last year, representing a decrease of 34%. The details were as

(“KSL”) would like to report our financial performance of year 2018 (Nov 2017 – Oct 2018). The Company recorded total revenue of THB 17,813 million compare to THB 15,623 million last year, representing a

EBITDA ratio) (เท่า) 6.19 ความสามารถในการช าระภาระผกูพนั (debt service coverage ratio : DSCR) (เท่า) 1.45 หน้ีสินรวมต่อส่วนของผูถื้อหุน้รวม (debt to equity : D/E ratio) (เท่า) 1.30 หน้ีสินมีภาระดอกเบ้ียต่อ

Equity 26.6% 2.4% 71.0% 36.1% 2.5% 61.4% 1,631 2,002 5 MD&A 2Q 2017 (Ended 30 June 2017) MASTER AD PLC MANAGEMENT DISCUSSION & ANALYSIS 2Q 2017 1 AUG 2017 AGEING OF TRADE RECEIVABLES (THB mn) 31 DECEMBER

operating costs, and at least 75% if it is a resolution on significant issues  (e.g.changing the fund type from a fixed income fund to an equity fund or paying redeeming unitholders with other assets

38.31 6.48 Net profit margin (%) (0.71) 5.74 (6.44) 1. Total Revenue Total revenue in 1Q19 was Baht 248.48 million, decreased by 9.61% YOY as a result of decrease in sales of same stores while new stores

the equity method is applied, it showed total revenue of 167.42 million Baht, the cost of sales amounted to 121.41 million Baht and a loss incurred from its investment in joint venture of 0.86 million