1,393.83 Depreciation and Amortization 2,167.13 1,404.40 EBIDA 8,924.39 8,478.64 2. The Total Value of Consideration The total value of consideration for entering the 2 transactions above is in the total
buy 33,986,774 shares amounting to 34.00% of total shares in SDWTP. The total value of transactions is VND 2,073.19 billion (approximately THB 2,762.96 million, using the exchange rate of 0.0013 THB/VND
past, so it can not sell the products according to the sales plan. From such factors. As a result, the Company has set aside allowance for diminution in value of defective and slow moving goods to Baht
previously held from investments in associates to investments in subsidiaries, and remeasured by the fair value at the acquisition date in amount of THB 3 4 1 million, thence the Company has recognized the one
value of consideration received from the net asset value of Thai Bonnet Trading Zone Co., Ltd. 2.5 Finance costs in the amount of Baht 8.34 million, mainly from interest paid on loans from financial
220% 131.0 71.4 59.6 84% Allowance for diminution in value of inventories 68.7 0.1 68.6 69,961% 68.8 0.2 68.6 38,676% Cost of services 33.0 23.0 10.0 44% 117.2 80.9 36.3 45% Total Cost 212.6 60.1 152.5
Q3/2019 (under the total value of the consideration criteria). The transaction is deemed as acquisition of asset and the transaction size is not more than 15%, therefore is not subject to comply with
transaction size pursuant to the Acquisition and Disposal Notifications, the size of the IPO Plan (calculated as if Optional Shares fully exercised and disposed) is of the highest value when calculated from 12
% 2.40% 1.20% 0.96% 2 The calculation of transaction size as detailed: Criteria of Calculation Formula of Calculation Transaction Value (%) As at June 30,2019 1. Book value of net tangible assets method
25.57 Net Profit Margin (%) 2.40 2.35 3.16 Current Ratio (Times) 1.43 1.43 1.40 Debt to Equity Ratio (Times) 1.79 1.81 1.89 Book Value per Share (Baht) 2.22 2.25 2.25 Net Profit per Share (Baht) 0.45 0.43