% 143.77 17.1% 150.82 17.8% 4.9% 4.9% Non-controlling interests of the subsidiaries - 0.0% (1.24) -0.2% 0.42 0.1% 100.0% 100.0% Net profit - Equity holders of the Company 143.72 18.7% 145.01 17.2% 150.40

, amounting to THB 1,376mn. As of 30 September 2018, total equity attributable to owners of the Company stood at THB 2,666mn and non-controlling interests of the subsidiaries at THB 106mn. CASH FLOW As of 30

(13.06) -1.7% (20.16) -2.4% (18.98) -2.3% -5.9% 45.3% Net profit 144.64 18.4% 150.82 17.8% 144.59 17.4% -4.1% 0.0% Non-controlling interests of the subsidiaries - 0.0% 0.42 0.1% (0.83) -0.1% 100.0% 100.0

) (37.97) Profit for Equity holders of the Company 30.84 41.79 19.18 26.11 (11.66) (37.81) Profit for Non-controlling interests of the subsidiaries - - (0.05) (0.07) (0.05) n.a. Revenue Revenues from

the Company’s net tangible asset (Net Tangible Asset: NTA) (Unit : Million Baht) NTA = Total Asset - Intangible Assets – Deferred Costs - Total Debt - Non-Controlling Shareholders = 3,587.49 – 0.47

Comprehensive income for the period (254.86) (3.20) (251.66) (7,864.38%) Profit Sharing for the Period - The Company’s Equity (255.15) (4.44) (250.71) (5,646.62%) - Non-controlling Interest 0.29 1.24 (0.95

% (14.42) -2.0% -20.8% -29.9% Net profit 149.11 18.7% 145.48 19.0% 126.39 17.3% -13.1% -15.2% Non-controlling interests of the subsidiaries (0.40) -0.1% (0.21) 0.0% (0.15) 0.0% 100.0% 100.0% Net profit

non-controlling interests decreased 10,779 million. Capital structure As of 31 March 2020, the Company's capital structure comprised of total liabilities of THB 200,587 million, which included interest

(114) (114) 0.0% Total equity of parent Company's shareholders 909 885 2.7% Non-controlling interests 102 99 2.8% Total Shareholders' Equity 1,011 984 2.7% Total Liabilities and Shareholders' Equity

expense (20.28) -2.5% (14.42) -2.0% (9.10) -1.4% -36.9% -55.1% Net profit 144.90 18.0% 126.39 17.3% 103.90 15.6% -17.8% -28.3% Non-controlling interests of the subsidiaries (0.35) 0.0% (0.15) 0.0% (0.40