พัก 201 201 201 อัตราการเข้าพัก (%) 95% 84% 89% Rev Par (บาท) 8,930 6,123 7,741 Outrigger Fiji Beach Resort จ านวนห้องพัก n/a 253 253 อัตราการเข้าพัก (%) n/a 79% 57% Rev Par (เทียบค่าเงินบาท) n/a 3,791

S'mores and Butter beer to enhance from “After You on the beach” that opened in the summer as well as to reach target customers in various locations that are popular in each season. Expansion of "Luggaw

as mentioned by launching 2 additional seasonal concepts called “After you on the beach” and during the winter called “After you into the woods” in order to expand revenue sources while also obtaining

People’s Democratic Republic (Lao PDR). Moreover, in the first 6 months of 2017, the company and its subsidiaries had gain net cash flow for Baht 1,636 million by gaining net cash flow from operating

operators in the same business and various investors for the estimated cash flow of NPLs management business. Cash collection from NPLs management business reflects interest income from loans purchased, gain

Discussion and Analysis (MD&A) for year 2017 21 Table 6: Consolidated Statement of Cash Flow Unit: Million Baht 2017 Cash flows from operating activities Gain (loss) for the years 366 Adjustments for

12,391 10,868 14% Total liabilities and equity 32,172 32,615 (1%) Management’s Discussion and Analysis (MD&A) for year 2017 (Revised) 21 Table 6: Consolidated Statement of Cash Flow Unit: Million Baht 2017

Million, as appraised by Advisory Plus Company Limited, the Company’s financial advisor, based on the Discounted Cash Flow Approach, which reflects the future operational results of XPCL. Furthermore, such

seller by consideration of reasonable value and the rate of return from investment by Discounted Cash Flow Model. The return of investment is approximately 10 percent. The Company expected that after the

value of consideration According to the agreed price between the purchaser and the seller by consideration of reasonable value and the rate of return from investment by Discounted Cash Flow Model. The