Average Cost of Capital: WACC) : 12.25% มลูค่าของโครงการที คาํนวณโดยวิธีคดิลด กระแสเงนิสด (Valuation from Discounted Cash Flow Method) : 90 ล้านบาท 2 งบการเงินย้อนหลงัของบริษัท คทิเช่นพลสั 999 จํากดั ปี
. Net profit in Q3/2017 was Baht 78 million, a decrease of 52% YoY due to 1) higher cost per unit resulted from lower capacity utilization YoY; and 2) higher depreciation resulted from additional
% 481.2% 68.5 529.4 672.8% Cost of sales and services (828.9) (788.7) (796.3) 1.0% (3.9%) (1,687.2) (1,585.0) (6.1%) Cost of construction under a concession arrangement (68.5) (131.3) (398.1) 203.2% 481.2
2022 1st quarter 2022 2nd quarter 2021 % Increase (Decrease) Six-month period % YoY QoQ 2022 2021 Revenue from sales and services 2,106.71 2,351.40 1,404.30 50.02% (10.41%) 4,458.11 2,859.55 55.90% Cost
enterprise customers. The revenue softened -6.9% QoQ from the large project sales during 4Q22. EBITDA rebounded YoY from growth in core businesses and cost optimization discipline 1Q23 recorded an EBITDA of
the drop in natural gas cost and maintenance cost that varies to the operating hours. Consequently, the gross profit increase by Baht 18 million or 9% from Q2/2017. • Rayong Central Utilities Plant
services and developing new applications for corporate sector, as well as focusing on stringent cost and SG&A control. In 2016 and for 6-month period ending 30 June 2017, Voice Info Services & Mobile Content
% 2,885,590 2.08% 3,219,889 1.90% Total Revenue 131,401,937 100.85% 141,830,523 102.08% 172,512,326 101.90% Cost of Services 80,774,137 61.99% 105,804,161 76.15% 172,290,233 101.77% Selling and Administrative
% Total Revenue 131,401,937 100.85% 141,830,523 102.08% 172,512,326 101.90% Cost of Services 80,774,137 61.99% 105,804,161 76.15% 172,290,233 101.77% Selling and Administrative Expenses 42,617,260 32.71
income comprises mainly of interest income and services revenue Cost of sales Cost of goods sold for the nine months period ended 30 September 2017 and 2018 was THB 397.57 million and THB 319.38 million