broilers to GFN has been snowballing since GFN started its operation in 2010. As a result, revenue from selling live broilers to GFN in 2Q2018 improved by 17.99% comparing to 2Q2017. Revenue from farm & DOC

year operation : The 1st year revenue (“Total Revenue”) in the financial valuation consist of: (1) Revenue generated from Self-operate Restaurants of 11 branches totaling THB 44 Million per year, based

million or 6.16% up from 3Q2017. Revenue from selling live broilers to GFN has been snowballing since GFN started its operation in 2010. As a result, revenue from selling live broilers to GFN in 3Q2018

comprehensive income Y2017 Management Discussion and Analysis For the Three-month and Nine-month Periods Ended 30 September, 201# Page 3 2. Operation per formance according to consolidated financial statement For

14.8% 1,015.8 862.8 17.7% EBIT 941.6 1,078.9 -12.7% 2,729.6 3,249.8 -16.0% EBITDA 1,220.8 1,353.7 -9.8% 3,535.3 4,058.0 -12.9% Profit for the period from discontinued operation, net of tax 6.7 28.1 -76.0

loans drawn down to fund business operation, our consolidation of Nguyen Kim and dividend payment. 8. Share of profit of associates and joint ventures was THB 79 million, an increase of THB 51 million or

loans from financial institutions, and interest expenses. The repayment can be made from cash flow from operation activities. As at September 30, 2019, the consolidated current ratio was 2.16 times, the

นมา 2 รายการทีไ่ม่ไดเ้กดิขึน้เป็นประจ าไดแ้ก่ ก าไรทีเ่กดิขึน้จรงิจากอตัราแลกเปลีย่น ค่าใชจ้่ายทีเ่กีย่วขอ้งกบัรายการเสนอขายหลกัทรพัยข์อง บรษิทั ค่าใชจ้่ายในการเตรยีมการเปิด (Pre-operation) และค่าก่อส

mainly due to an increase staff expenses as the dessert café have resumed to normal operation, thus the number of employees must increase to support the full service of branches. • Selling Expenses to

Q3/2022 was THB 74 million, increased by THB 29 million or 64% from Q3/2021 mainly due to the increase in staff expenses as the dessert café have resumed to normal operation, thus the number of