Deduct Minority interest - - Net tangible assets (NTA) 604.68 (0.22) Plus Capital increase from ex-shareholder :At-Ze prior to share sale and purchase date* - 30.00 Net tangible assets (NTA)-adjusted

from the same period of previous year by Baht 33.29 million or 6.67%. The increase was affected by an increase in the delivery volume of its subsidiaries by Baht 32.45 million comparing with the same

, an increase of THB 267.03 million or 23.11% from the year of 2017. The total revenue of each operating segments for the year ended 31 December 2018 of the Company and its subsidiaries had changed from

%) (43.31) 29.4% Gross Profit 126.54 46.2% 164.91 46.4% 38.37 30.3% SG&A (48.13) (17.6%) (69.08) (19.4%) (20.95) 43.5% Operating Profit 78.41 28.6% 95.83 26.9% 17.42 22.2% Share of Profit in Associates 0.15

activities increased from THB -134.5 Mn in 2018 to THB 215.5 Mn in 2019, an increase of THB 350.0 Mn. This was mainly due to (1) cash received from shareholders for share capital THB 975.0 Mn and (2) net

: Sales and service income (included revenue from finance lease under a Power Purchase Agreement) increase 10.7% QoQ from Baht 1,566.7 million to Baht 1,734.2 million. The increase of Baht 167.5 million

8,875m, increased by 128% YoY. Major drivers of such growth were 298% increase in revenue from sales of house and condominium together with 38% increase in revenue from rental and services which mainly

126.3 million baht, or 5.2% from the total revenue, an increase of 4.0 million baht, or 3.3%. III Share of gain (loss) from investments in joint ventures In the period of the first quarter of 2020, Share

in joint ventures amount of 61.4 million baht, or 1.9% from the total revenue, an increase of 130.5 million baht, or 188.9%, compared on the same period from last year (Share of loss from investments

had share of profit from investments in associated companies of Baht 1,657.63 million in 2018, up by Baht 834.70million, or 101.43%, from last year. The increase was mainly from Bangkok Expressway and