. The Company is committed to expanding its power plant business from renewable energy. Because it is a business with a consistent and stable income. However The company's main revenue and net profit are

consistent and stable income. However The company's main revenue and net profit are currently designing product & making tooling for plastic automotive parts production which sells both Replacement Equipment

expenses (11.98) (10.23) (12.16) (9.99) (0.18) (1.49) Financial cost (4.69) (4.00) (0.12) (0.10) 4.57 3,910.38 Profit (loss) before income tax expenses (10.94) (9.34) (7.64) (6.27) 3.30 43.27 Income tax

(expense) revenue 0.11 0.09 (1.52) (1.49) (1.63) (107.47) Profit (loss) for the year (7.52) (6.18) (14.88) (14.57) (7.36) (49.45) Other comprehensive income (loss) 0.00 0.00 0.00 0.00 0.00 0.00 Total

agreement. The asset owner shall be responsible for corporate income tax and specific business tax for such disposal. The proposed price is fixed from reference to the appraised value of the four items of the

. The asset owner shall be responsible for corporate income tax and specific business tax for such disposal. The proposed price is fixed from reference to the appraised value of the four items of the

NTA of the Registered Company = Cannot be calculated due to Unimit Engineering (Myanmar) Co. Ltd not yet run 2. NET PROFIT METHOD Net profit method = (Net operating income of invest company x proportion

International Aviation Company Limited, as a long-term investment, which will increase the revenue for the Company apart from the income from the main business of the Company. The Company expects to receive

intrinsic value of the assets and business based on historical and potential earnings and cash flow of the business. It has been valued by a range of valuation methods including relative valuation as

up capital 1,160,000 1,160,000 1,160,000 Shareholders’ equity -533,837 -637,109 2,267,549 Total revenue 199,916 657,968 1,626,871 Total costs 235,424 866,349 1,700,918 Profit before taxation 101,739