13.21%, mainly due to decreasing of cash and cash equivalent by Baht 25 million which is used as a working capital, decreasing in property, plant and equipment by Baht 9.14 million because in previous

goods from steel bumper grille and lamp, Other non-current assets increased due to account receivable from fixed asset property, plant and equipment increased from investment injection mold, land

in associate decreased by Baht 20.7 million Property, Plant and Equipment decreased by Baht 20.0 million Cost of rubber plantation increased by Baht 2.3 million Liabilities Short-term loans from

other receivables 471.67 23% 315.22 19% Inventories 125.97 7% 116.98 7% Lease receivable 83.74 4% - - Investment in associated company 235.09 12% 286.20 17% Property, plant and equipment 803.45 40% 871.72

% 235.09 12% Property, plant and equipment 788.30 39% 803.45 40% Right-of-used 206.93 10% 214.69 11% Biological assets – dairy cow 49.12 3% 46.25 2% Others 39.23 2% 40.33 1% Total assets 2,016.36 100

% 83.74 4% Investment in associated company 210.48 11% 235.09 12% Property, plant and equipment 757.69 39% 803.45 40% Right-of-used 179.08 9% 214.69 11% Biological assets – dairy cow 49.94 2% 46.25 2

% Investment in associated company 206.69 11% 210.47 11% Property, plant and equipment 747.76 36% 757.69 38% Right-of-used 171.68 8% 179.07 9% Biological assets – dairy cow 51.25 2% 49.94 3% Others 51.53 3

Revenue 7 Administrative expenses mainly consist of salaries of back office staff, utility expenses, and depreciation of property, plant, and equipment in the back office. 9M/2019 vs 9M/20189M 35* 41 107

. 2018 % Trade and other receivables 315.22 19% 120.51 9% Inventories 116.98 7% 119.88 9% Investment in associated company 286.20 17% 330.87 24% Property, plant and equipment 871.72 52% 712.57 51

% - - Investment in associated company 292.71 14% 286.20 17% Property, plant and equipment 770.42 38% 871.72 52% Right-of-used 144.85 7% - - Biological assets – dairy cow 46.51 2% 45.97 2% Others 55.98 4% 48.46 3