Period (THB Mn) 2,308.8 2,672.6 Same-Store Sales Growth: SSSG (%) (2) 4.0% 4.7% Growth of Revenue from Restaurant Business (%) 8.3% 16% Remark: (1) Outlets owned by the Group (2) Calculated based on total

million approximately. The size of this transaction equals 24.55% of the Total Assets of UAC, calculated from Consolidated Statements of Financial Position as of December 31, 2018. Details of the

amended). Moreover, the total transaction size calculated on the basis of the total value of consideration criteria, which gives the highest value, is equivalent to 1.6501 percent. As the size of this

Restaurant Business (%) 26.0% -1.2% Remark: (1) Outlets owned by the Group (2) Calculated based on total revenue from sales and service per total operating days of the same branch For the three months ending

subsidiaries’ business. AEONTS and its subsidiaries enter into “Business Administration Agreement” and pay management fee to AFS in the amount not more than 92,582,570 baht. This amount was calculated based on

percent of Net Tangible Asset (NTA) of the company, calculated from the consolidated financial statements of the Company and its subsidiaries company as of March 31, 2019 , and the said value exceeds 1

) (7.58) Net Profit - attributable to equity holders of the parent 54.03 58.46 (4.43) (7.58) Gross Profit Margin (%) 26.78 26.87 Net Profit Margin (%) 10.82 12.21 Remark: 1) Net profit margin is calculated

* calculated by using earnings of current quarter to be estimated for annual earnings ** based on only cost of medicine & medical supplies

results were calculated based on the consolidated financial statements which consist of the Expressway Business, Rail Business, Commercial Development Business, the manufacture and distribution of treated

40 65 Total Debt to Equity 0.48 0.16 * calculated by using earning four previous consecutive quarters ** based on only cost of medicine & medical supplies