reported Net Profit less extraordinary items less tax adjusted inventory gain/loss. Net operating debt is defined as net debt (total debt less cash and current investments) less cash outflow for the various

Operating Debt is Net Debt (total debt less cash and current investments) less cash outflow for the various projects underway which are not yet completed and have not yet started contributing to the earnings

inventory gain/loss. Net operating debt is defined as net debt (total debt less cash and current investments) less cash outflow for the various projects underway which are not yet completed and have not yet

sales. Core Net Profit is the Reported Net Profit less extraordinary items less tax adjusted inventory gain/loss. Net Operating Debt is Net Debt (total debt less cash and current investments) less cash

principal revenue of NYKT and the Company ** Net profit (loss) for the trailing 12 months *** NTA calculated by using total assets deducted by intangible assets, total debts and minority shareholders

667.39 863.6 591.84 PP&E Net 543.16 506.38 175.87 191.62 Total assets 2,022.12 2,010.73 1,631.30 894.94 OD 230 230 - - A/P Net 126.75 164.42 372.15 68.13 Current portion of LT - - 9.03 11.21 Current

Virtual Financial Statement As at 31 May 2017 Unit : Baht 2017 2016 Total assets 372,529,473.72 355,559,825.62 Intangible assets - - Total liabilities 345,800.00 817,800.00 Non-Controlling Interests - - Net

clarifies the performance as follows: During the first quarter of 2020, the Company had the total revenue and share of profit and net profit of THB 1,277.8 mm and THB 99.3 mm, respectively. If excluding FX

วันที่ 15 ตุลาคม 2545 1 NO. (SUTHA-SET) 016/2019/EN 14 August 2019 Subject : Clarification of Q2/2019 the total revenues and the Net profit change more than 20% To : The President of the Stock

4,411.5 53.1% Gross Profit/2 1,264.3 1,160.4 (8.2%) 4,049.0 4,118.3 1.7% Net Profit 363.0 569.6 56.9% 1,446.0 2,028.1 40.3% Normalized Total Revenue/3 1,513.6* 2,234.9 47.7% 6,672.3* 8,804.8 32.0