as follows: Pace Project One Co., Ltd. (PP1) 1st Independent financial advisory Method Business valuation Common Share Value Equity value (Low Case) 5,058 million Baht (910)* million Baht * The Company
% -0.9% Net Profit 185 55 236% 67 176% 317 270 17% Extra item (2) - - n.a. -1,920 -100% -1,920 - n.a. Net Profit 185 55 236% -1,853 -110% -1,603 270 -694% EPS (Baht/share) 0.18 0.05 260% -1.81 -110% -1.57
Financial cost 20.31 33.61 (13.30) (39.57) Net Income (Loss) of the Company (22.91) 100.37 (123.27) (122.82) Earnings (loss) per share (Baht per share) (0.004) 0.022 (0.026) (119.90) Net profit (Loss) The
Group 5/ 44 36 (81) -284% -321% 270 24 -91% Others 6/ (76) (72) (61) (113) (190) Profit attributable to owners of the Company 1,060 1,007 1,856 75% 84% 4,137 4,009 -3% Basic earnings per share (Baht) 0.77
the business transfer date, at a par value of THB 100 per share, or equivalent to 66.00 per cent of SUTG’s issued and paid-up shares (“Entire Business Transfer Transaction”) 2 เลขท่ี 1 อาคาร ทีพี แอนด์
business transfer date, at a par value of THB 100 per share, or equivalent to 66.00 per cent of SUTG’s issued and paid-up shares (“Entire Business Transfer Transaction”) 2 เลขท่ี 1 อาคาร ทีพี แอนด์ ที ชัน้
the year 2018. GFPT Group operates fully integrated poultry business involving the production and distribution of feeds, frozen chicken meat, processed chicken and its by- products under both the
PUBLIC COMPANY LIMITED SIS DISTRIBUTION (THAILAND) PUBLIC COMPANY LIMITED SISB PUBLIC COMPANY LIMITED SKY ICT PUBLIC COMPANY LIMITED SKY TOWER PUBLIC COMPANY LIMITED SLM CORPORATION PUBLIC COMPANY LIMITED
SINO-THAI ENGINEERING AND CONSTRUCTION PUBLIC COMPANY LIMITED SIRAKORN PUBLIC COMPANY LIMITED SIS DISTRIBUTION (THAILAND) PUBLIC COMPANY LIMITED SISB PUBLIC COMPANY LIMITED SITRON POWER PUBLIC COMPANY