comprehensive income (loss) attributable to owners of the parent Operating Profit (Loss) EBITDA Net Profit (Loss) Total Comprehensive income for ther period Gross Profit (Loss) + (-)Company's Performance For the
1 Year 2020 (Million Baht) + (-)Q1 Total comprehensive income (loss) attributable to owners of the parent Operating Profit (Loss) EBIT Net Profit (Loss) Total Comprehensive income for ther period
(16.81) (5.20) (11.61) (323.27) Gross profit 7.20 2.32 4.88 310.34 Gain from sales of general investments 14.00 - 14.00 100.00 Other income 3.35 4.89 1.54 68.51 Profit before expenses 24.55 7.21 17.34
NTA of the Registered Company = Cannot be calculated due to Unimit Engineering (Myanmar) Co. Ltd not yet run 2. NET PROFIT METHOD Net profit method = (Net operating income of invest company x proportion
) (3,169.99) (76.60) Gross profit 1,207.47 26.21 1,021.21 23.41 968.47 23.40 Dividend income 78.15 1.70 81.87 1.88 80.50 1.95 Other income 95.99 2.08 102.14 2.34 94.46 2.28 Profit before expenses 1,381.61
situation. As a result, income from both domestic consumption and foreign tourists increased. • Gross Profit margin in Q1/2023 was 63.6%, increased from 60.6% in Q1/2022, mainly due to increase in the
& Analysis Q1/2022 Overall operating results of the Company in Q1/2022 Q1/21 Q1/22 Change +/(-) (THB million) %YoY Operating Revenue 179 198 11% Cost of Sales (74) (78) 5% Gross Profit 105 120 14% Other income
(96) (114) 19% Gross Profit 168 226 35% Other income 4 3 (25%) Selling and Distribution Expenses (83) (100) 20% Administrative Expenses (46) (61) 33% Finance Cost (1) (1) 0% Profit (Loss) before Income
%) Profit (loss) before income tax expense (803,137) 495,128 162% Income tax expense - - - Profit (loss) for the years (803,137) 495,128 162% Other comprehensive income (loss) for the years - - - - Total
equity method -0.2 0.0% -0.3 -0.1% -0.2 101.9% Profit (loss) before income tax expense -57.5 -8.9% 29.9 4.9% 87.4 - Tax expense (income) -13.3 -2.1% 1.4 0.2% 14.7 - Profit (loss) for the year -44.2 -6.9