-controlling interests of the subsidiaries (0.26) (0.36%) (0.06) (0.08%) (0.20) (365.56%) Revenue Total revenues from operation of SAAM Group consist of (1) revenues from provision of service and rental

14.6% 144.59 17.4% 141.64 17.3% -2.0% 16.8% 541.32 17.4% 580.81 17.4% 7.3% Non-controlling interests of the subsidiaries (1.09) -0.1% (0.83) -0.1% (0.64) -0.1% 100.0% 100.0% (1.57) -0.1% (2.29) -0.1

18.4% 145.48 19.0% 1.2% 2.7% 580.81 17.4% 583.21 18.5% 0.4% Non-controlling interests of the subsidiaries (0.64) -0.1% (0.05) 0.0% (0.21) 0.0% 100.0% 100.0% (2.29) -0.1% (1.02) 0.0% 100.0% Net profit

SHR's paid-up capital after its capital increase and SHR will remain the Company's subsidiary. Additionally, the Company reported profit attributable to non-controlling interest in accordance with its

not executive management or controlling shareholders from the past until current and shall not be after the acquisition of SEL. Thus, such transaction is not considered as a connected transaction

. . . .% Total Comprehensive income for the period . (.) . .% Profit attributable to - Owners of the Company . (.) . .% - Non-controlling interests . (.) . .% Management's Discussion and Analysis and operating

, finance costs of Baht 0.25 million and management benefit expenses of Baht 11.30 million, DCORP’s loss before tax was Baht 19.64 million. Loss attributable to non-controlling interests and owners of the

, mainly from increase in non-controlling interest in WHAUP after its IPO. Cash flow analysis Q2 2016 Q2 2017 THB mm THB mm Net cash generated (used in) from operating activities (618.0) 270.9 Net cash

Joint Ventures 207.9 553.8 345.9 166.4 Income Tax (Expense) Income 0.0 (2.9) (2.9) N/M Profit attributable to Owners of the Parent 185.1 569.9 384.8 207.9 Non-Controlling Interests 0.0 0.0 0.0 0.0 1

(44.6) (18.2) 26.5 (59.3) Non-Controlling Interests (685.0) (0.0) 685.0 (100.0) Profit attributable to Owners of the Parent 369.5 1,980.9 1,611.4 436.1 Foreign Exchange Gain (Loss) 6.2 574.3 568.2 9,224.6