%) Normalized Total Revenue/3 2,029.8 1,703.2 (326.6) (16.1%) 6,463.7 7,238.4 774.7 12.0% Normalized Net Profit/3 422.1 325.4 (96.7) (22.9%) 1,237.9 1,453.7 215.7 17.4% /1 Including other income and share of
EBITDA as well as increased share of profit from joint ventures and lower finance costs. • Total assets as of 31 December 2019 stood at THB 53,531mn, decreasing by 0.8% or THB 429mn from 31 December 2018
venture 545 409 136 33.1% Share of profit (loss) from investment in associates and joint venture 32 122 -90 -74.0% EBIT 577 531 46 8.6% Interest income 4 2 2 92.8% Finance cost -111 -77 -34 44.0% Income tax
. However, EBITDA declined by 5.8% yoy to THB 135 million due to higher administrative expenses and higher share of net losses from investments by the equity method. The Company reported net loss of THB 55
million Net cash flows used in financing activities Baht 533 million. Major items came from repayment long-term loans from related parties Baht 197 million, the finance costs paid Baht 172 million and
Page 4/14 Net cash flows used in financing activities Baht 935 million. Major items came from the finance costs paid Baht 405 million, repayment of long term loan from related parties Baht 360 million
million. • Net cash flows used in financing activities Baht 138 million. Mainly came from the finance costs paid Baht 110 million which mostly from subsidiary, repayment short-term loans from related party
262 3,018 2% (5%) 7% (3%) Total Revenues 5,425 0.4% 22,332 21,965 (2%) 21,116 20,739 (2%) Operating and administrative expenses Expected credit loss Finance costs Other expenses 2,181 1,298 550 2 3% (32
765 1,852 2,409 81 883 (3%) (4%) 33% 15% Total Revenues 5,459 5,507 1% 5,248 5,226 (0.4%) Operating and administrative expenses Expected credit loss Finance costs Other expenses 2,029 2,094 527 5 2,187
5,526 2.2% 16,541 16,747 1.2% 15,727 15,529 (1.3%) Operating and admin. expenses Expected credit loss Finance costs Other expenses 2,114 1,899 511 (0.01) 2,187 1,802 600 2.3 3.5% (5.1%) 17.4% - 6,212