Calculation based on value of equity shares issued for the payment of assets Equity shares issued for the payment of assets x 100 Paid-up shares of the company** This basis could not calculated because of none

1-4 October 2019 as follows: 26 July Board of Directors: Equity Offering 28 August EGM: Equity Offering The date for subscription of the newly-issued ordinary shares 30 September Subscription period

Power (IRPC-CP Phase 1 and Phase 2) in November 2017, in which GPSC holds 51% equity, allowed the company to expand the electricity generating capacity resulting in an increase in volume of electricity

decrease of THB 110 million and the remaining amount of THB 1,043 million, a decrease of THB 236 million. The reduction was mainly due to the whole repayment of loans in related to the capacity expansion

liabilities 7,577.53 7,137.36 440.17 6.17 Current liabilities 4,047.42 2,185.82 1,861.61 85.17 Non-current liabilities 3,530.11 4,951.54 (1,421.43) (28.71) Equity 7,296.89 6,978.27 318.62 4.57 Equity

Shareholders’ equity Total revenues Total expenses Net profit Net debt to EBITDA ratio Interest coverage ratio (ICR) 2 Debt service coverage ratio (DSCR)2 Debt to equity ratio Current ratio B/E size to interest

5.81% (5.09) (2.89%) Total liabilities 2,332.56 88.24% 2,079.12 70.79% (253.44) (10.87%) Total shareholders' equity 310.78 11.76% 858.11 29.21% 547.33 176.11% Total liabilities and shareholders' equity

11.03 88.41 34.59 EPS (Baht per Share) * 0.36 0.27 0.09 33.33 Weighted Average Number of Ordinary Shares (Million Shares) * 947.96 947.96 - - Return on Equity (ROE) (%) 31.77% 20.78% 10.99% Return on

which profit attributable to the equity holder of the Company was 710.5 million baht. Earnings per share for this quarter was 0.34 baht. 4 ASIA’S BOUTIQUE AIRLINE Notable Events Notable events in the

to the equity holder of the Company was 710.5 million baht. Earnings per share for this quarter was 0.34 baht. 4 ASIA’S BOUTIQUE AIRLINE Notable Events Notable events in the first quarter of 2018 1