of profit from investments in associates, net - 133 (133) -100.0 Non-controlling interests of the subsidiaries (3) (3) - - Profit attributable to Equity holders of the Company 937 3,119 (2,182) -70.0
consolidated sales and services income excluding construction revenue under concession agreement of 3,075.80 million Baht, decreased by 186.46 million Baht or 5.72%) and Net profit attributable to Equity holders
: million Baht 31 December 2019 31 December 2018 F in a n ci a l S ta tu s Total Liabilities 2,194 5,607 Total Asset 15,488 18,824 Total Equity 13,294 13,217 The Company posted an Operating EBITDA loss of THB
(118.0) (106.7) (106.9) 0.2% (9.4%) (305.1) (335.0) 9.8% Finance costs (32.6) (49.6) (49.5) (0.2%) 51.8% (96.2) (142.7) 48.3% Profit before income tax 417.3 342.5 345.7 0.9% (17.2%) 1,196.1 975.2 (18.5
) (10.2%) Finance costs (49.6) (65.4) (72.4) 10.7% 46.0% (93.1) (137.9) 48.1% Profit before income tax 342.5 302.6 238.9 (21.1%) (30.2%) 629.5 541.5 (14.0%) Tax expenses (26.8) (47.4) (19.4) (59.1%) (27.6
) (103.1) (102.7) (0.4%) (3.9%) (335.0) (307.6) (8.2%) Finance costs (49.5) (72.4) (75.2) 3.9% 51.9% (142.7) (213.1) 49.4% Profit before income tax 345.7 238.9 91.5 (61.7%) (73.5%) 975.2 632.9 (35.1%) Tax
production costs. Additionally, the increase in cost of goods sold to sales revenue ratio was derived from changes in sales mix of different product lines. Table 6: Cost of Goods Sold by Type of Expenses for
rate, one-time income/expense, in the 3Q16 and 3Q17 performance, EBT in 3Q17 would have declined by 449% YoY, reflecting higher financial costs (interest expenses) from convertible bonds worth US$180mn
(6.15) (6.43) (0.28) (4.35%) Administrative expenses (24.96) (19.25) 5.71 29.66% Net profit before finance costs and corporate income tax (5.39) 7.56 12.95 171.30% Finance costs (0.81) (0.39) 0.42 107.69
% (0.45) (33.95%) Total revenues 3,296.37 100.00% 3,406.32 100.00% 109.95 3.34% Distribution costs 131.70 4.00% 132.77 3.90% 1.07 0.81% Administrative expenses 90.56 2.75% 104.05 3.05% 13.50 14.91% Profit