(1,348) (15) (1,452) (12) 104 (7) Fixed Costs (512) (6) (394) (3) (118) 30 Stock Gain/(Loss) (103) (1) (441) (4) 338 (77) SG&A (312) (3) (227) (2) (85) 37 Other Income 45 0 78 1 (33) (42) EBITDA 273 3 637
: * Normalized net profit = Net profit – Unrealized gain / (loss) from FX – Non-recurring income / (expense) B.GRIMM POWER PUBLIC COMPANY LIMITED Management’s Discussion and Analysis 2017 2018 % change Q3’2018
310.4 26.0 767.1 582.3 31.7 Total revenue from sales 495.6 428.2 15.8 1,008.5 820,8 22.9 Foreign exchange gain (loss) 2.3 2.7 (16.2) 3.3 7.5 (56.6) Other income 1.2 0.8 47.6 2.6 1.4 88.7 Total revenues
378.4 (6.7) Export sales 376.5 421.8 (10.8) 1,143.6 1,004.2 13.9 Total revenue from sales 488.0 561.7 (13.1) 1,496.5 1,382.6 8.2 Foreign exchange gain (loss) 2.0 0.5 321.1 5.3 8.0 (34.1) Other income 6.9
: Higher biomass cost. As a result, the gross profit margin dropped in the consolidate income statement from 21% to 16% in 2017. World sugar price volatility At the beginning of 2017, world sugar price has
% 10.2% 12.2% % NNP - Owner of the parent 59.1% 63.1% 61.7% 64.2% Remark: * Normalized net profit = Net profit – Unrealized gain / (loss) from FX – Non-recurring income / (expense) B.GRIMM POWER PUBLIC
) (71) Net Financial Costs (13) (0) (37) (0) 24 (65) FX Gain/Loss(1) 17 0 (51) (1) 68 (133) Share of Profit/(Loss) from investment 47 1 46 1 1 2 Income Tax Expenses 4 0 (3) (0) 7 (233) Net Profit bef
, compared to the same period of the previous year had amount of Baht 7 million, increased by amount of Baht 14 million. 3. Other incomes from gain arising from change in fair value of biological assets which
amounted of Baht 358.29 million in revenue from sales and services increased by Baht 117.42 million or 32.72 percent income increase due 1.1 Revenues increased from leather parts for the car seat with orders
businesses of FVC. This is expected to generate income and profit to the Company, then, makes the Company gain much more improved financial position and operating performance that leads to value-added