) 22.36 0.01 ค่านายทะเบียน(Registrar Fee) 47.07 0.02 ค่าตรวจสอบบญัชี(Audit Fee) 34.81 0.02 ค่าประกาศมูลค่าทรัพยสิ์นสุทธิ(NAV Announcement Expense) 17.92 0.01 ค่าโฆษณา ประชาสมัพนัธ์ และส่งเสริมการขายในช่วง

year after official auction result announcement (1Q20), Spectrum payable 37,299 13% 42,911 12% Other 8,549 3.0% 10,306 2.9% Total Liabilities 220,275 76% 274,481 78% Retained earnings 44,226 15% 51,382

around Oct – 2020 *26GHz license first payment will be made within one year after official auction result announcement (1Q20) Total Liabilities 220,275 76% 309,944 83% Retained earnings 44,226 15% 40,427

Company in the near future. Moreover, it will deliver sufficient returns for the Company’s shareholders in the long term. 9. Funding Source in Acquiring Assets Carnival Magic Project’s total investment

in M&As where they generate synergies with our business. We also invested surplus funding that we received from our IPO in mutual fund in accordance with our investment policies which adopted a

an existing plant. Source of Financial Capital As the group as no interest bearing debt and operating working capital is positive the groups funding is from the shareholders equity. Major Factors which

because Board of Directors considered for the benefits of the group of the company. This transaction is needed as WCIH will have the funding for debt repayment and working capital. In addition there is the

second quarter accounted for 11% of total revenues decreased from 12% in Q2/2016. The average funding cost decreased from 3.71% in Q2/2016 to 3.44% in Q2/2017. Net Profit For the first half of 2017

the expanding to more foreign customers which will generate the recurring income and value-added to the Company in long run 8) Funding Source for The Transaction The Company will use the Company’s

of defaulted liabilities and the Company has tried to procure funding sources to repay the aforesaid debts such as: - Debt to Equity Conversion as proposed to the Extraordinary General Meeting of the