before tax income 1,284 1,040 1,369 7% 32% 4,434 5,144 16% Income tax expenses 257 202 271 5% 34% 868 1,024 18% Net profit for the period 991 817 1,056 6% 29% 3,506 3,975 13% Earning Per Share (Baht per

% 5,535.2 6,620.6* 1,085.4 19.6% Normalized Net Profit/3 523.8 938.3* 414.6 79.2% 1,128.2 1,279.0* 150.7 13.4% /1 Including other income and share of profit from investments in associates and JVs /2 Gross

% 1,129.77 1,232.02 (102.24) (8.30%) Net profit attributable to owner of the parent 236.49 222.55 13.94 6.27% 1,117.52 1,221.18 (103.66) (8.49%) Earnings per share (EPS) 0.14 0.13 0.01 6.27% 0.67 0.73 (0.06

49.34 17.69% Finance cost 49.11 68.10 18.99 38.67% Income tax expenses 48.04 57.52 9.48 19.73% Net profit 181.71 202.58 20.87 11.49% Net profit ratio (ROS) 17.16% 15.74% Earnings per share (Baht) 0.34

to the parent 205.93 236.49 (30.56) (12.92%) 1,044.79 1,117.52 (72.73) (6.51%) Earnings per share (EPS) 0.12 0.14 (0.02) (12.92%) 0.63 0.67 (0.04) (6.51%) Raw water costs 52% Tap water costs 36% Rental

) (19.89%) 710.90 580.63 (130.27) (18.32%) Earnings per share (EPS) 0.21 0.17 (0.04) (19.89%) 0.43 0.35 (0.08) (18.32%) Note: 1) Revenue and Cost that were recognized when there is construction under

% Earnings per share (Baht) 0.44 0.34 (0.10) (22.73%) 1. Overview of operating results of the Company and its subsidiaries - Translation - JKN GLOBAL MEDIA PUBLIC COMPANY LIMITED Management Discussion and

- ) For operating result of 1Q/2020, ended 31 March 2020 Raimon Land Plc. | 14 May 2020 2 / 6 The Company has debenture and bills of exchange (BE) which will become mature in June and July 2020, having the

กู้แปลงสภาพ (Convertible Debenture) หุ้นกู้ที่ให้สิทธิแก่ผู้ลงทุน ในการแปลงสถานะจากเจ้าหนี้เป็นเจ้าของร่วมในกิจการได้ในอนาคต Share on : หากท่านเป็นผู้ประกอบการ SME ที่อยู่ในรูปแบบของ “บริษัทจำกัด” และมี

Expenses (35,525) (30,541) (1,092) (923) (36,617) (31,464) 5,153 16% Share of Profit (Loss) 5,972 7,264 84 65 6,056 7,329 (1,273) (17%) Gain on disposal of investments 14,177 - - - 14,177 - 14,177 100