6M2019 6M2019 YoY Total Revenue 45,558 45,535 48,326 6% 6% 89,783 93,861 5% Accounting EBITDA 3,335 1,959 2,189 -34% 12% 6,358 4,147 -35% Refinery and Trading Business Group 1/ 1,929 517 650 -66% 26% 3,208
9M2019 9M2018 YoY Total Revenue 46,481 48,326 -4% 53,461 -13% 140,343 143,244 -2% Accounting EBITDA 2,141 2,189 -2% 4,160 -49% 6,289 10,518 -40% Refinery and Trading Business Group 1/ 631 650 -3% 2,142 -71
Net Interest-Bearing Debt to Equity ratio of 0.62x. Subsequent Event: Gulf TS1, the second of the four SPPs to COD this year, achieved COD in July 2017 with a total contracted capacity of 130.0 MW
, respectively. VSPP, WHA KM.3 Solar with a total contracted capacity of 0.9 Equity MW, is scheduled to achieve COD in 1Q’18. Another VSPP, Waste to Energy project under construction phase, namely Chonburi
Bt2,214.30mn, from interest bearing debt increase bt18.03mn, due to cash flow management. Total shareholders’ equity was Bt1,027.91mn, as a result of Bt353.77mn of 2020 9-month net profit, deducting shares
) -0.2% 100.0% 100.0% Net profit - Equity holders of the Company 131.69 18.4% 122.36 14.7% 145.01 17.2% 18.5% 10.1% %YoYIncome Statement Q1/2017 Q4/2017 Q1/2018 %QoQ Total revenue FSMART’s total revenues
2,926.46 68.7% 2,664.64 68.0% (262) -9.0% Total shareholders' equity 1,333.99 31.3% 1,251.56 32.0% (82) -6.2% Total liabilities and shareholers' equity 4,260.45 100.0% 3,916.20 100.0% (344) -8.1% Statement
% 6.03 83.4% Total liabilities 2,664.64 68.0% 2,321.69 66.1% -342.95 -12.9% Total shareholders' equity 1,251.56 32.0% 1,190.09 33.9% -61.47 -4.9% Total liabilities and shareholders' equity 3,916.20 100.0
% 2,384.68 64.8% -279.96 -10.5% Total shareholders' equity 1,251.56 32.0% 1,295.97 35.2% 44.41 3.6% Total liabilities and shareholers' equity 3,916.20 100.0% 3,680.65 100.0% -235.55 -6.0% Statement of
6.9% YoY, as a result of the adoption of TFRS16, which increased lease liability in 1Q2020 by Bt164.00mn. Total shareholders’ equity was Bt1,096.62mn, decreasing 17.9% YoY, as a result of the 1Q2020 net