under the ICUK’s operation amounted to THB 202 million comprising of the UK sales and outside-UK sales in the proportion of 50:50 respectively. 2 Gross profits and gross profits margin For the period
Tangible Asset Net Tangible Assets of the Target x Acquired Proportion / Net Tangible Assets of the Company = 599.75 x 80.11% / 1,749.98 27.45 2. Net Profits Net Profits of the Target x Acquired Proportion
Transaction Size (%) 1. Net Tangible Asset Net Tangible Assets of the Target x Acquired Proportion / Net Tangible Assets of the Company = 599.75 x 80.11% / 1,749.98 27.45 2. Net Profits Net Profits of the
Tangible Assets of the Target x Acquired Proportion / Net Tangible Assets of the Company = 599.75 x 80.11% / 1,749.98 27.45 2. Net Profits Net Profits of the Target x Acquired Proportion / Net Profits of the
the organization to serve the operation at Rojana plant. Net profits The fourth-quarter net profits was 142.2 million baht calculated as 9.3% of the revenue from sales decreased by 20.8% from the same
and 33.105 THB/USD according to Bloomberg Markets as of 8 November 2017. Actual value may change depending on the exchange rate being effected as of the transaction date 4 2. Comparison of Net Profits
2017. Actual value may change depending on the exchange rate being effected as of the transaction date 4 (Baht in million) value 1/ 2/ 3/ 2. Comparison of Net Profits = Net Profits by shareholding
acquired or disposed x 100 NTA of EFORL NA NA 2. Net Operating Profits Net operating profits of the Company x Buying or selling ratio x 100 Operating profit of EFORL NA NA 3. Total Value of Consideration
Assets (NTA) NTA of investment in the Company x Proportion of assets acquired or disposed x 100 NTA of EFORL NA NA 2. Net Operating Profits Net operating profits of the Company x Buying or selling ratio x
statements, use NTA from consolidated financial statements (data should be extracted from the latest financial statements) NA Calculation based on net operating profits (Net operating profits of the investment