Public Company Limited (the “Company”) operates dessert and bakery businesses. The Company divides its businesses into 2 categories, including 1) Dessert café under the trademark name of “After You” and

2019 THB mm % THB mm % THB mm % Sale Revenue Revenue from selling product under Company’s trademark 1) Facial skincare 308.65 79.82 163.26 75.08 (145.39) (47.11) 2) Body care 1.39 0.36 8.04 3.70 6.65

under the trademark name of “After You” and “Maygori”. As of 30 June 2018, there were 29 branches of After You dessert café (26 branches as of 31 December 2017) and 1 branch of Maygori (1 branches as of

Subsidiary name Cal-Comp Brazil Holding Co., Ltd. Shareholding 100% shareholding owned by CCET Location Registered in Cayman and setup branch in Taiwan which subject to tax consultant final opinion. Capital

sales of real estate. The costs of F&B business slightly decreased to THB 6.3mn from THB 6.4mn in 1H18 due to the F&B business setup cost during 1H18, as explained above. Gross Profit and Gross Profit

to THB 10.1mn from THB 12.7mn in 9M18 due to the F&B business setup cost during 2018, as explained above. Gross Profit and Gross Profit Margin (GPM) In 3Q19, gross profit from sales of real estate was

revenue from sales of real estate. The costs of F&B business decreased to THB 3.6mn from THB 6.4mn in 4Q/2018 due to the F&B business’s setup cost during 2018, as explained above.   Gross Profit and Gross

franchise business license under “Miyabi” trademark to a third party for managing 3 outlets since 1 September 2017. Mr.Jones’ Orphanage: revenue from sales 1.1 MB, an decrease by 4.9 MB or 81.1% y-o-y. Due to

. Miyabi Grills: revenue from sales was 0.4 MB, an decrease by 32.8 MB or 98.8% y-o-y due to the Company has granted franchise business license under “Miyabi” trademark to a third party for managing 3

quick service restaurant. Miyabi Grills : revenue from sales was 3.5 MB, decreased by 40.0 MB or 92.0% y-o-y due to the Company has granted franchise business license under “Miyabi” trademark to a third