received X 100 Total assets of the listed company 16.26% 5 Criteria Calculation Size of Transaction (percent) 4. The number of shares issued as the consideration of the acquired assets Equity shares issued
/6 = 26.6 4) Calculation based on value of equity shares issued for the payment of assets No share issued Net Tangible Asset Calculation Items Detail FS 2019 as of 31 Dec 2019 Asset (Baht) – (1
calculation Total value of consideration Transaction’s size based on total value of consideration 4) Transaction’s size based onvalue of equity shares Value of equity shares Summary of calculation of
696,157.30 2,388.5 Equity Shares 1,048,056.8 3,595.9 385,896.80 1,324.0 232,000.00 796.0 Retained Earnings 114,143.9 391.6 158,649.80 544.3 15,439.90 53.0 Total Shareholders’ Equity 1,162,200.7 3,987.5
Calculation based on value of equity shares issued for the payment of assets Equity shares issued for the payment of assets x 100 Paid-up shares of the company** This basis could not calculated because of none
consideration* X 100 Total assets of the Company = (650 + 3,012.5) X 100 20,372.8 = 17.98% Value of equity shares issued Equity shares issued for the payment of assets X 100 Paid-up shares of the Company Unable
-to-equity conversion scheme in according to the resolution approval from the Extra Ordinary Shareholders’ meeting no. 1/2017 on 30th August 2017 by newly issuing ordinary shares of the Company to pay
approves the allocation and offering of the newly issued ordinary shares of the Company under the debt to equity conversion scheme in the amount of USD 588,367, or equivalent to THB 20,304,075.20. 6. Under
will be converted to equity on the day that the shareholders’ meeting approves the allocation and offering of the newly issued ordinary shares of the Company under the debt to equity conversion scheme in
shares Value of equity shares = Equity shares issued for the payment of assets x100 Issued and paid-up shares of the company = 55,000,000 x 100 215,850,000 = 25.48% Summary of calculation of transaction’s