Calculation (Million Baht) Transaction Size The tangible assets of the company 46.07% x 144.70 1,464.97 4.55 % The net profit from operations 46.07% x 54.62 231.24 10.88 % The total of Consideration Value

0.08 ROA 8.5% 2.1% ROE 8.4% 2.3% Gross profit margin = Gross Profit (Total Sales – Costs of Sales) to Sales Net profit margin = Net Profit to Total Revenues Debt to Equity = Total Liabilities to Total

margin 8.4% 3.4% Debt to Equity ratio 0.14 0.16 Earnings per share 0.32 0.11 ROA 8.2% 3.1% ROE 9.1% 3.5% Gross profit margin = Gross Profit (Total Sales – Costs of Sales) to Sales Net profit margin = Net

5.6% 13.5% Gross profit margin = Gross Profit (Total Sales – Costs of Sales) to Sales Net profit margin = Net Profit to Total Revenues Debt to Equity = Total Liabilities to Total Equity Return on Assets

compared to last year period which achieved net loss Baht 18.39 million equal increased 141.38%. It net profit equal 1.35% for total revenue. 2. The Company Financial Statement (6 month) TCJ had total

0.69 million or 1.15% of net tangible assets of the company (total net tangible assets as of September 30, 2017, Baht 59.81 million), and when consolidating the size of this transaction with all

or 11.7%. The gross profit for the year 2019 was decreased by THB 25.1 million or 23.0% and gross profit margin to revenues was at 11.1%. The Group reported total net profit for the year 2019 at THB

THB 40.7 million or 24.9% and gross profit margin to total revenues was at 15.0%. The Group reported total net profit for the year 2017 at THB 50.4 million, decreased by THB 32.9 million or 39.5% when

36,226 Total Liabilities 4,749 Equity 31,478 Total Revenue 50,806 Net Profit 2,896 %net profit per Total Revenue 5.70% 4.2 Investment Proportion (Shareholding Proportion) Name Shares Before Shareholding

105.63 (27.27) Net Profit 59.77 87.30 (31.53) Total Revenues: For 2018, EASON recorded a 3.75% drop in revenues resulted from the lower inks sales and diminishing in production of motorcycle coatings in