5,553.52 Non-Current Liabilities 5,178.05 4,391.91 935.89 917.62 Total Liabilities 9,634.18 7,432.26 6,167.56 6,471.15 Authorized Capital 600.00 600.00 600.00 600.00 Paid-Up Capital 600.00 600.00 600.00

Non-Current Liabilities 38.74 47.35 39.74 43.22 41.37 Total Liabilities 572.45 500.28 461.12 483.41 679.12 Authorized Capital 383.00 383.00 383.00 383.00 383.00 Paid-Up Capital 383.00 383.00 383.00

210.29 235.90 1,608.59 Total Liabilities 1,114.00 1,226.44 978.91 3,371.40 Authorized Capital 2,663.57 2,663.57 2,663.57 2,663.57 Paid-Up Capital 2,156.02 2,156.02 2,156.02 2,156.02 Premium (Discount) on

1,298.68 Authorized Capital 24,938.01 8,051.72 8,051.72 8,051.72 Paid-Up Capital 6,642.30 2,770.89 2,770.89 2,770.89 Premium (Discount) on Share Capital -4,626.04 -811.47 -811.47 -811.47 Retained Earnings

3,921.17 Authorized Capital 3,522.00 3,522.00 3,109.55 2,221.11 Paid-Up Capital 2,871.21 2,871.21 2,871.21 2,221.11 Premium (Discount) on Share Capital - 124.82 124.82 61.30 Retained Earnings (Deficit

-Current Liabilities 386.03 394.53 298.62 268.19 Total Liabilities 1,342.77 1,026.72 1,020.82 992.11 Authorized Capital 200.00 200.00 200.00 200.00 Paid-Up Capital 149.93 149.93 149.93 149.93 Premium

Liabilities 251.18 100.69 25.47 36.54 Total Liabilities 1,458.67 1,458.35 1,565.37 1,619.11 Authorized Capital 345.00 345.00 345.00 345.00 Paid-Up Capital 345.00 345.00 345.00 345.00 Premium (Discount) on Share

repaying short-term loan (Bridge Financing) that the company used to acquire Glow Energy Public Company Limited (“GLOW”) was completed in Q4/2019. The company has been successful following the capital

Summary of operations and the factors that make a significant change Summary of Operations for the Year 2019 Topic Annual Balance Change 2019 2018 2019 VS 2018 (MB) (MB) % Total Revenue 7,076.7 4,237.6

value will be realized in profit and loss statement in such period. In 1Q2020, the significant change in fair value of derivatives the Company has was from the conversion option embedded in convertible