Proportion : Present Capital increase New List of Shareholders Registered capital THB 30 millions Registered capital THB 50 millions Registered capital THB 80 millions 6,000,000 share 10,000,000 share

400.38 29.3 Revenue from financial leases 975.56 1,107.20 (131.64) (11.9) Share of profit of associate entities and joint ventures 960.35 534.33 426.02 79.7 Other incomes 273.62 251.70 21.92 8.7 Total

warrants issued 1,711,334,815 units Exercise ratio 1 VGI-W2 to 1 ordinary share of VGI Exercise price THB 10.00 Terms 4 years Exercise period Quarterly Issuance date 11 September 2018 Expiration date 10

disposal of share in MPPCL which was completed in Q1/2018. Dividend receivable from BLCP and other current assets decreased by Baht 408 million and Baht 268 million, respectively.  Investments in joint

% 6,036 2% 7,332 3% Other non-current liabilities 26,856 10% 24,510 10% 18,196 7% Total non-current liabilities 31,735 11% 30,546 12% 25,528 10% Total liabilities 187,661 67% 194,129 76% 37,532 15% Share

% 6,036 2% 7,332 3% Other non-current liabilities 26,856 10% 24,510 10% 18,196 7% Total non-current liabilities 31,735 11% 30,546 12% 25,528 10% Total liabilities 187,661 67% 194,129 76% 37,532 15% Share

% 6,036 2% 7,332 3% Other non-current liabilities 26,856 10% 24,510 10% 18,196 7% Total non-current liabilities 31,735 11% 30,546 12% 25,528 10% Total liabilities 187,661 67% 194,129 76% 37,532 15% Share

% % Selling Expenses to Sales 15.7% 14.3% 15.3% 13.8% Administrative Expenses 151 122 +24% 277 260 +7% % Administrative Expenses to Sales 11.4% 8.9% 10.3% 9.0% Finance Costs 15 5 +190% 27 11 +153% Share of

million (THB 8.4 billion), -7% YoY, Core EBITDA margin 10%  Core Net profit after tax of $128 million (THB 4.0 billion), -27% YoY  Core Earnings Per Share of THB 0.67, -32% YoY  Operating Cash Flow of

of $304 million (THB 9.6 billion), -7% YoY, Core EBITDA margin 10%  Core Net profit after tax of $128 million (THB 4.0 billion), -27% YoY  Core Earnings Per Share of THB 0.67, -32% YoY  Operating