Equity ratio2 stood at 0.92 times as of 30 June 2019, decreased from 0.94 times as at end of 2018 1 Backlog include only sold units with sales and purchase agreements 2 Calculated from interest-bearing

Deposits 0.51 4.28 5.34 Total non-current assets 3.94 8.80 391.54 Total Assets 170.81 190.45 697.62 Liablities ans shareholders' equity Current liabilities Short-term Loan from financial other person 65.94

4.28 5.34 Total non-current assets 3.94 8.80 391.54 Total Assets 170.81 190.45 697.62 Liabilities and shareholders' equity Current liabilities Short-term Loan from financial other person 65.94 - - Short

ended 30th June 2018, the company and its subsidiaries recognized share of income, by using equity method, of Baht 0.42 million in consolidated income statements in which increased by Baht 0.17 million or

decrease of 6.7% yoy due to partial long-term loan repayment. Dusit Thani PCL Management Discussion and Analysis For 1Q18 P a g e | 4 Net Profit The company reported 1Q18 net profit of THB 259 million, a

% Net profit - Equity holders of the Company 143.78 18.4% 104.30 15.7% 122.93 16.7% 17.9% -14.5% %YoYIncome Statement Q3/2019 Q2/2020 Q3/2020 %QoQ 3 Forth Smart Service Public Company Limited (FSMART

) (6) Total liabilities 24,039 27,878 (3,839) (14) Total shareholders’ equity 26,863 26,286 577 2 Page 4 of 4  Financial position As of 30 December 2019, the Company and its subsidiaries’ total assets

- net of current portion amounted 30.8 million baht. (3) Shareholders’ Equity Total shareholders’ equity as of September 30, 2017 was 1,344.0 million baht, increased 89.3 million baht or 7.1 percent

debenture and short-term loan repayment of Baht 1,198 million. Page 4 of 4  Shareholders’ Equity As of 30 June 2019, the shareholders’ equity of the Company and its subsidiaries increased by Baht 137 million

Assets As of the period ending 30 June 2018, the Company had total assets equal to 19,800.5 million baht more than 2017 at 152.9 million baht or 32.1 percent due to an increasing in loan to customer and